{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00600008","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00600008","name":"Obec Dětkovice","short_name":"Dětkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Prostějov","municipality_code":589420},"amounts":{"revenue_approved":12838000,"revenue_adjusted":13328244,"revenue_actual":13635061.04,"expense_approved":15671332,"expense_adjusted":16161576,"expense_actual":9400279.39,"tax_revenue":11108811.14,"nontax_revenue":2296949.9,"capital_revenue":58200,"transfer_revenue":171100,"current_expense":8648386.47,"capital_expense":751892.92,"budget_balance":4234781.65,"cash_current":14622642.22,"cash_previous":12054528.57},"ratios":{"revenue_execution":1.02302006,"expense_execution":0.58164373,"balance_to_revenue":0.31058032,"cash_to_expense":1.555554,"cash_yoy":0.2130414,"capital_expense_share":0.07998623,"transfer_revenue_share":0.01254853},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00600008/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00600008"},"seo":{"slug":"detkovice-00600008","path":"/cz/municipalities/detkovice-00600008/"},"population":{"value":532,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12838000,"expenditure_czk":15671332,"financing_czk":2833332,"balance_czk":-2833332},{"stage":"revised","revenue_czk":13328244,"expenditure_czk":16161576,"financing_czk":2833332,"balance_czk":-2833332},{"stage":"actual","revenue_czk":13635061.04,"expenditure_czk":9400279.39,"financing_czk":-4234781.65,"balance_czk":4234781.65}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4267000],["5169",1858000],["5901",1351645],["5011",1210000],["5023",850000],["5171",850000],["5154",824900],["5139",797000],["6349",546000],["5031",425000],["5021",359000],["5137",345000],["5141",340000],["5032",180000],["6130",160966],["6119",150000],["5156",121000],["5163",115000],["5499",115000],["5362",113000],["5323",105100],["5153",101000],["5194",97000],["5168",66500],["5365",43000],["5151",41500],["5321",35300],["5364",32461],["5175",29000],["5173",26000],["5162",25000],["5167",22000],["5166",15000],["5221",10860],["5903",10000],["5136",6000],["5038",5000],["5132",5000],["5134",5000],["5222",5000],["5229",5000],["5041",1100],["5161",1000]],"economic_expenditure_total_czk":15671332,"economic_financing":[["8115",2500000],["8117",2000000],["8124",-1666668]],"economic_financing_total_czk":2833332,"economic_revenue":[["1211",4740900],["1121",2414500],["1111",1734900],["2111",848000],["2132",810000],["1511",794000],["1345",435000],["1113",305300],["1112",144800],["2131",140200],["4112",128600],["2324",105000],["2141",54800],["1122",43000],["1386",40000],["4111",32000],["1387",30000],["1334",10000],["1341",10000],["2119",10000],["1361",6000],["1343",1000]],"economic_revenue_total_czk":12838000,"purpose_expenditure":[["2212",3550000],["6171",2343000],["2321",1442000],["6409",1362505],["3745",1207000],["6112",1105000],["3421",670000],["3612",473000],["3722",424000],["3639",330966],["3613",308000],["3392",302000],["2219",270000],["3631",250000],["3341",186000],["3723",180000],["6399",153000],["3636",150000],["3726",130000],["3399",128100],["2292",105100],["2419",90000],["6320",70000],["3314",65000],["1032",61000],["3319",40000],["3721",37000],["6402",32461],["6114",32000],["3429",30000],["5512",30000],["3632",25000],["2310",22000],["2341",20000],["3322",19900],["5311",10300],["5213",10000],["6310",7000]],"purpose_expenditure_total_czk":15671332},"revised":{"economic_expenditure":[["6121",3293800],["5169",2260000],["5011",1434800],["5171",1389000],["5901",1101645],["5139",899900],["5023",885000],["5154",824900],["5031",571200],["6349",546000],["5021",383000],["5137",379000],["5141",340000],["5032",226300],["5168",206500],["5499",150000],["5156",116732.6],["5362",116200],["5163",115000],["5323",107611.4],["5153",101000],["6130",87966],["5194",87000],["6122",73000],["5151",53500],["6119",47100],["5365",43000],["5321",35300],["5339",35000],["5364",32461],["5175",31000],["5222",30000],["5173",26000],["5162",25000],["5167",22000],["5172",19700],["5166",15000],["5221",10860],["5903",10000],["5038",7000],["5136",6000],["5132",5000],["5134",5000],["5229",5000],["5041",1100],["5161",1000]],"economic_expenditure_total_czk":16161576,"economic_financing":[["8115",5500000],["8118",-3000000],["8117",2000000],["8124",-1666668]],"economic_financing_total_czk":2833332,"economic_revenue":[["1211",4740900],["1121",2414500],["1111",1734900],["2111",929300],["2132",810000],["1511",794000],["1345",483800],["1113",305300],["2324",284844],["1112",144800],["2131",140200],["4112",128600],["2141",100000],["1386",92000],["3111",58200],["1122",43000],["1387",36000],["4111",32500],["1334",10000],["1341",10000],["2119",10000],["4122",10000],["1361",6000],["2212",5000],["2321",3000],["1343",1000],["1335",400]],"economic_revenue_total_czk":13328244,"purpose_expenditure":[["2212",2881800],["6171",2376000],["3745",1488300],["2321",1442000],["6112",1175000],["6409",1112505],["3613",808000],["3421",670000],["3392",583000],["3612",483000],["2219",470732.6],["3722",425400],["3639",334166],["3631",269700],["3341",186000],["3723",180000],["6399",153000],["3726",130000],["3399",113100],["2292",107611.4],["2419",90000],["3636",77100],["6320",70000],["3319",68000],["3314",65000],["1032",61000],["5512",40000],["3721",37000],["3330",35000],["6114",32500],["6402",32461],["3429",30000],["3632",25000],["2310",22000],["2341",20000],["3322",19900],["5311",10300],["2223",10000],["3419",10000],["5213",10000],["6310",7000]],"purpose_expenditure_total_czk":16161576},"actual":{"economic_expenditure":[["5169",1709848.01],["5011",1535352],["5171",1166052.04],["5023",869731],["5154",617859],["6349",545637.92],["5031",509450],["5021",308494],["5139",275958.82],["5137",202793],["5032",197542],["6122",194755],["5168",191913.99],["5141",184383.79],["5499",142149],["5153",108800],["5323",107611.4],["5156",72135.66],["5362",66466],["5163",58581.4],["5194",57563.4],["5321",35284],["5339",35000],["5151",32795],["5364",32460.97],["5222",25000],["5172",19602],["5175",14075.65],["5162",13668.94],["5365",12180],["5221",10820],["5173",10355],["6130",9500],["5167",8050],["5038",6202],["5179",4023.17],["5134",3216],["6121",2000],["5041",1059.23],["5019",856],["5132",592],["5161",442],["5363",20]],"economic_expenditure_total_czk":9400279.39,"economic_financing":[["8118",-3000000],["8117",2000000],["8124",-1666668],["8115",-1568113.65]],"economic_financing_total_czk":-4234781.65,"economic_revenue":[["1211",4704711.56],["1121",2518871.15],["1111",1711268.46],["1511",1000023.5],["2111",934311],["2132",806913],["1345",486725],["1113",332944.76],["2324",302716.9],["1112",164187.77],["2131",141669],["4112",128600],["2141",100000],["1386",91772.51],["3111",58200],["1334",38221.8],["1387",35967.39],["4111",32500],["1122",12180],["4122",10000],["1341",8640],["2212",5000],["2119",3025],["2321",3000],["1361",2260],["1381",732.04],["2142",315],["1335",305.2]],"economic_revenue_total_czk":13635061.04,"purpose_expenditure":[["6171",2114874.74],["3745",1364428.53],["6112",1127244.89],["2321",1126291.03],["3613",717221],["3392",515712.13],["2219",454580.1],["3722",357210.36],["3612",247986.64],["3639",213739.48],["3723",178264.91],["3631",161322],["3341",112957.13],["2292",107611.4],["3726",94835.36],["6399",69487],["3399",60731.43],["3319",50241.15],["3330",35000],["3721",32963.23],["6402",32460.97],["5512",31578],["3636",29645],["6320",26487],["3632",25000],["6114",19517.91],["2212",18407.6],["3429",13522],["6409",10820],["5311",10284],["3419",10000],["3322",9598],["6310",6586.4],["2310",4840],["3314",3940],["3421",1756],["2223",1625],["1032",1509]],"purpose_expenditure_total_czk":9400279.39}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}