{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599972","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599972","name":"Obec Újezd u Tišnova","short_name":"Újezd u Tišnova","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":549908},"amounts":{"revenue_approved":3120000,"revenue_adjusted":3673500,"revenue_actual":3874568.75,"expense_approved":2920000,"expense_adjusted":3606000,"expense_actual":2535168.28,"tax_revenue":3206915.61,"nontax_revenue":160508.14,"capital_revenue":0,"transfer_revenue":507145,"current_expense":2461218.28,"capital_expense":73950,"budget_balance":1339400.47,"cash_current":2843071.57,"cash_previous":1703675.1},"ratios":{"revenue_execution":1.05473493,"expense_execution":0.70304167,"balance_to_revenue":0.34569021,"cash_to_expense":1.1214528,"cash_yoy":0.66878742,"capital_expense_share":0.02916966,"transfer_revenue_share":0.1308907},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599972/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599972"},"seo":{"slug":"ujezd-u-tisnova","path":"/cz/municipalities/ujezd-u-tisnova/"},"population":{"value":152,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3120000,"expenditure_czk":2920000,"financing_czk":-200000,"balance_czk":200000},{"stage":"revised","revenue_czk":3673500,"expenditure_czk":3606000,"financing_czk":-67500,"balance_czk":67500},{"stage":"actual","revenue_czk":3874568.75,"expenditure_czk":2535168.28,"financing_czk":-1339400.47,"balance_czk":1339400.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",780000],["5011",300000],["5023",270000],["5154",205000],["5171",205000],["5329",161000],["6121",150000],["5141",130000],["5901",110000],["5031",80000],["5032",75000],["5137",70000],["5139",60000],["5153",60000],["5321",42000],["5162",25000],["5194",25000],["5163",21000],["5364",18000],["5172",15000],["5362",15000],["5323",14000],["5365",11000],["5151",10000],["5156",10000],["5168",10000],["5175",10000],["5492",10000],["5038",5000],["5161",5000],["5173",5000],["5903",5000],["5136",4000],["5167",3000],["5192",1000]],"economic_expenditure_total_czk":2920000,"economic_financing":[["8124",-200000]],"economic_financing_total_czk":-200000,"economic_revenue":[["1211",1300000],["1121",600000],["1111",375000],["1511",210000],["1345",200000],["1113",95000],["2111",86000],["4112",71800],["2132",52000],["2329",30000],["1112",27000],["2131",20000],["1122",12000],["1386",12000],["1381",6000],["1387",6000],["1334",5000],["1341",5000],["2119",5000],["2141",1200],["1361",1000]],"economic_revenue_total_czk":3120000,"purpose_expenditure":[["6171",1417000],["6112",310000],["3722",270000],["2212",150000],["3412",150000],["6310",150000],["3639",115000],["3723",70000],["1032",50000],["3631",40000],["2310",31000],["3632",30000],["5512",27000],["3399",25000],["6402",18000],["4329",15000],["2292",14000],["6399",11000],["3392",10000],["3745",10000],["5213",5000],["3341",1000],["6320",1000]],"purpose_expenditure_total_czk":2920000},"revised":{"economic_expenditure":[["5169",840000],["5171",505000],["5023",320000],["5011",300000],["5154",265000],["6121",150000],["5329",131000],["5141",130000],["5031",80000],["5153",80000],["5032",75000],["5901",73000],["5021",71000],["5137",70000],["5139",63000],["5365",62000],["5321",53500],["5168",52000],["6130",30000],["5194",27000],["5162",25000],["5364",24000],["5163",21000],["5151",15000],["5172",15000],["5362",15000],["5492",15000],["5038",14000],["5323",14000],["5175",13500],["5192",13000],["5156",10000],["5173",7000],["5136",6000],["5161",6000],["5166",6000],["5903",5000],["5179",3000],["5167",1000]],"economic_expenditure_total_czk":3606000,"economic_financing":[["8124",-200000],["8115",132500]],"economic_financing_total_czk":-67500,"economic_revenue":[["1211",1300000],["1121",600000],["1111",375000],["4122",300000],["1511",210000],["1345",200000],["4116",103000],["2132",102000],["1113",95000],["2111",86000],["4112",71800],["1122",63000],["4111",32500],["2329",30000],["1112",27000],["1386",22000],["2131",20000],["1387",12000],["1381",6000],["1334",5000],["1341",5000],["2119",5000],["2141",1200],["1361",1000],["2112",1000]],"economic_revenue_total_czk":3673500,"purpose_expenditure":[["6171",1714000],["6112",360000],["3722",270000],["2212",150000],["3412",150000],["6310",150000],["3639",124000],["3612",105000],["3723",95000],["3631",90000],["6399",62000],["1032",50000],["3399",39000],["6114",32500],["2310",31000],["3632",30000],["3721",30000],["5512",28500],["4329",25000],["6402",24000],["3392",15000],["2292",14000],["3745",10000],["5213",5000],["3341",1000],["6320",1000]],"purpose_expenditure_total_czk":3606000},"actual":{"economic_expenditure":[["5169",660309.89],["5023",318000],["5011",262902],["5171",251582.9],["5154",176057.02],["5141",85814.32],["5153",67127.7],["5031",63668],["5021",63576],["5365",60620],["5321",52520],["5168",49736.52],["5032",47746],["5329",47472],["6121",47190],["5139",42631.14],["5137",41121],["6130",26760],["5194",25598.45],["5364",23762],["5162",21452.34],["5323",13700],["5038",12356],["5492",12000],["5192",11040],["5163",10637.2],["5175",10537.51],["5151",8265],["5166",6000],["5136",4350],["5179",2661.69],["5173",2124],["5362",2000],["5161",1998.6],["5172",1452],["5156",399]],"economic_expenditure_total_czk":2535168.28,"economic_financing":[["8115",-1141292.47],["8124",-200004],["8901",1896]],"economic_financing_total_czk":-1339400.47,"economic_revenue":[["1211",1366966.31],["1121",734016.85],["1111",491629.74],["4122",300000],["1511",218382.42],["1345",147300],["4116",102845],["1113",96835.16],["2132",79926],["2111",76284],["4112",71800],["1122",60620],["1112",47807.48],["4111",32500],["1386",26730.41],["1387",10478.53],["1341",5500],["2119",1753],["2131",1576],["2112",780],["1361",450],["1381",198.71],["2141",189.14]],"economic_revenue_total_czk":3874568.75,"purpose_expenditure":[["6171",1225705.73],["6112",343982],["3722",257702.13],["6310",96451.52],["3723",91211.37],["3631",79567.51],["3612",65777.28],["6399",60620],["3639",49093.69],["3412",47190],["3399",36098.45],["2310",30800],["5512",28120],["4329",24400],["6402",23762],["1032",20763.6],["6114",19576],["2292",13700],["3392",12000],["3721",8107],["3341",540]],"purpose_expenditure_total_czk":2535168.28}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}