{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599964","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599964","name":"Obec Znětínek","short_name":"Znětínek","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":597139},"amounts":{"revenue_approved":5028000,"revenue_adjusted":5723954,"revenue_actual":5669703.12,"expense_approved":5028000,"expense_adjusted":5070300,"expense_actual":2884085.73,"tax_revenue":4634726.84,"nontax_revenue":537845.28,"capital_revenue":0,"transfer_revenue":497131,"current_expense":2461252.34,"capital_expense":422833.39,"budget_balance":2785617.39,"cash_current":13164916.67,"cash_previous":10379299.28},"ratios":{"revenue_execution":0.99052213,"expense_execution":0.56881954,"balance_to_revenue":0.49131627,"cash_to_expense":4.56467592,"cash_yoy":0.26838203,"capital_expense_share":0.14660916,"transfer_revenue_share":0.08768202},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599964/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599964"},"seo":{"slug":"znetinek","path":"/cz/municipalities/znetinek/"},"population":{"value":220,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5028000,"expenditure_czk":5028000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5723954,"expenditure_czk":5070300,"financing_czk":-653654,"balance_czk":653654},{"stage":"actual","revenue_czk":5669703.12,"expenditure_czk":2884085.73,"financing_czk":-2785617.39,"balance_czk":2785617.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1568800],["5171",1026500],["5169",818100],["5137",325000],["5023",275000],["5011",195000],["5021",118000],["5365",114000],["5139",105900],["5154",91000],["5153",65000],["5162",45000],["6130",43700],["5032",38000],["5031",35000],["5163",28000],["5321",27000],["5175",21000],["5194",19000],["5192",15000],["5156",10000],["5492",10000],["5168",5500],["5167",4800],["5329",4600],["5173",4300],["5222",4250],["5362",4100],["5161",2150],["5136",2000],["5221",2000],["5038",300]],"economic_expenditure_total_czk":5028000,"economic_revenue":[["1211",1900000],["1121",910000],["1111",650000],["1511",290000],["2111",218000],["1345",160000],["4122",150000],["1113",128000],["2324",95000],["1122",90000],["4112",71800],["2131",67000],["1112",60000],["2139",54500],["2321",45000],["2132",39000],["4111",32000],["1343",20000],["1381",20000],["1386",16000],["1387",7500],["1341",3600],["1361",300],["2141",300]],"economic_revenue_total_czk":5028000,"purpose_expenditure":[["6171",2064600],["2341",620000],["3745",410000],["2310",336500],["6112",300000],["2212",200000],["3722",190000],["2321",120000],["3723",120000],["3399",107900],["6399",90000],["3639",50000],["3633",43000],["3419",40000],["3326",36000],["6114",32000],["3631",30000],["5512",30000],["3341",26000],["6320",25000],["3739",24000],["3113",22000],["3421",20000],["3632",18000],["3721",15000],["3319",13000],["3612",12000],["3412",10000],["3111",7000],["5213",5000],["3725",4000],["6310",3000],["3314",2000],["4359",2000]],"purpose_expenditure_total_czk":5028000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",1321333.36],["5169",931170],["6121",900112.64],["5023",302000],["6122",296310],["5011",175000],["5021",141884],["5139",135725],["5365",125640],["6130",124700],["5153",86000],["5154",85640],["5162",56630],["5137",48120],["5032",43300],["5031",42300],["5163",31900],["5223",30000],["5175",27870],["5909",25716],["5321",25000],["5194",18500],["5192",15000],["5492",15000],["5168",13800],["5156",10000],["5339",10000],["5222",6216],["5362",6100],["5329",5778],["5167",3400],["5161",2370],["5173",2351],["5136",2000],["5221",2000],["5229",1034],["5038",400]],"economic_expenditure_total_czk":5070300,"economic_financing":[["8115",-3653654],["8117",3000000]],"economic_financing_total_czk":-653654,"economic_revenue":[["1211",1968700],["1121",1053800],["1111",713260],["1511",356889],["4213",237031],["2111",225600],["1345",161989],["4122",155000],["1113",139311],["2324",109731],["1122",101640],["2141",90000],["4112",71800],["1112",68700],["2131",67000],["2321",46000],["2132",39000],["1386",38400],["4111",32500],["1343",20000],["1387",15050],["2322",5803],["1341",3600],["2139",1000],["4116",800],["1361",600],["2149",400],["1381",310],["1334",40]],"economic_revenue_total_czk":5723954,"purpose_expenditure":[["6171",1503612.64],["2341",620000],["2310",616033.36],["3745",410000],["6112",330300],["3722",205000],["2212",200000],["3399",165900],["3723",135000],["3639",133968],["2321",120000],["6399",101640],["3326",92830],["3633",43000],["3419",40000],["6114",32500],["3631",30000],["5512",30000],["6320",28900],["3341",26900],["6409",25716],["3739",24000],["3111",22000],["3113",22000],["3421",20000],["3632",18000],["3412",15000],["3721",15000],["3319",13000],["3612",12000],["5213",5000],["3725",4000],["6310",3000],["3314",2000],["3741",2000],["4359",2000]],"purpose_expenditure_total_czk":5070300},"actual":{"economic_expenditure":[["5169",741650.79],["5171",345656.24],["5023",301800],["6122",296289.39],["5011",169055],["5021",131839],["6130",124124],["5365",123926],["5153",82906],["5139",77845.38],["5154",72889],["5162",54157.86],["5032",42400],["5031",41933],["5137",40801.27],["5163",31188],["5223",30000],["5175",26059],["5909",25716],["5321",25000],["5492",15000],["5194",13999.84],["5168",13764.96],["5192",10000],["5339",10000],["5156",7707],["5222",6171],["5329",5778],["5362",4000],["5167",3388],["6121",2420],["5161",2269],["5221",2000],["5173",1952],["5038",400]],"economic_expenditure_total_czk":2884085.73,"economic_financing":[["8115",-5785617.39],["8117",3000000]],"economic_financing_total_czk":-2785617.39,"economic_revenue":[["1211",1968690.62],["1121",1053797.9],["1111",713178.47],["1511",356601],["4213",237031],["2111",225580],["1345",161989],["4122",155000],["1113",139310.81],["1122",101640],["2141",90000],["2324",86730.5],["4112",71800],["1112",68693.78],["2131",66909],["1386",38393.64],["2132",37000],["4111",32500],["2321",24600],["1387",15047.63],["1343",12865],["2322",5803],["1341",3600],["2139",841],["4116",800],["1361",580],["2149",381.78],["1381",307.79],["1334",31.2]],"economic_revenue_total_czk":5669703.12,"purpose_expenditure":[["6171",577876.28],["2310",417782.36],["3745",379740.78],["6112",329581],["3722",198916.01],["3399",162437.39],["3639",132313],["3723",126494.75],["6399",101640],["3326",81787],["3633",42539.97],["3419",31363],["6320",28828],["3341",26882.56],["6409",25716],["3631",23247],["6114",23078],["3739",22286],["3113",22000],["2321",21755.8],["3632",18000],["3111",17605],["5512",15198.84],["3721",14869.99],["3412",14292],["3319",10000],["2212",4356],["3725",2662],["6310",2360],["2341",2000],["3741",2000],["4359",2000],["3421",1838],["3314",639]],"purpose_expenditure_total_czk":2884085.73}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}