{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599921","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599921","name":"Obec Věžná","short_name":"Věžná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":597040},"amounts":{"revenue_approved":5285000,"revenue_adjusted":7562610.89,"revenue_actual":7238128.76,"expense_approved":5285000,"expense_adjusted":7855101.51,"expense_actual":7760301.48,"tax_revenue":5543428.17,"nontax_revenue":947803.59,"capital_revenue":1200,"transfer_revenue":745697,"current_expense":6210951.44,"capital_expense":1549350.04,"budget_balance":-522172.72,"cash_current":13533952.75,"cash_previous":14056125.47},"ratios":{"revenue_execution":0.9570939,"expense_execution":0.98793141,"balance_to_revenue":-0.07214195,"cash_to_expense":1.74399832,"cash_yoy":-0.03714912,"capital_expense_share":0.19965075,"transfer_revenue_share":0.10302345},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599921/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599921"},"seo":{"slug":"vezna-00599921","path":"/cz/municipalities/vezna-00599921/"},"population":{"value":239,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5285000,"expenditure_czk":5285000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":7562610.89,"expenditure_czk":7855101.51,"financing_czk":292490.62,"balance_czk":-292490.62},{"stage":"actual","revenue_czk":7238128.76,"expenditure_czk":7760301.48,"financing_czk":522172.72,"balance_czk":-522172.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",996300],["5171",747000],["6121",700000],["5011",500000],["5139",433200],["5023",370000],["5021",367500],["5154",357000],["5031",246000],["5032",116000],["5156",78000],["5164",64500],["5137",63000],["5499",35000],["5194",25000],["5229",24000],["5175",23000],["5329",23000],["5163",16000],["5041",15000],["5321",15000],["5365",15000],["5167",13500],["5162",12000],["5222",10000],["5132",6000],["5136",5000],["5038",4500],["5039",2000],["5134",2000],["5161",500]],"economic_expenditure_total_czk":5285000,"economic_revenue":[["1211",2100000],["1121",950000],["1111",720000],["2111",422200],["1511",370000],["1113",170000],["1345",150000],["4222",150000],["4112",71800],["1112",45000],["1386",30000],["4111",30000],["2131",21800],["1381",20000],["1387",20000],["2132",8000],["1341",5400],["1361",800]],"economic_revenue_total_czk":5285000,"purpose_expenditure":[["1032",1239000],["3639",832000],["3745",606000],["2212",555000],["6112",405000],["6171",371000],["2310",367000],["3722",170000],["3392",129000],["2333",100000],["3725",76500],["3631",74500],["3341",70500],["5512",70000],["3399",66200],["3421",35800],["6114",30000],["4356",20000],["3739",15000],["3311",12000],["3429",10000],["3632",7500],["3314",7000],["3111",6000],["3231",5000],["6409",4000],["3723",1000]],"purpose_expenditure_total_czk":5285000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",1552000],["5171",1533469.09],["5169",1161487.42],["5139",624624],["5011",601595],["5021",565270],["5154",397470],["5023",382000],["5031",220800],["5032",116600],["5365",92490],["5156",91750],["5164",72200],["5137",68400],["5194",50000],["5223",50000],["5499",45500],["5175",41497],["5229",33193],["5321",31000],["5329",23100],["5142",16000],["5162",15200],["5362",14856],["5167",13440],["5163",9910],["5222",8000],["5019",7000],["5038",5100],["5136",3050],["5039",3000],["5132",2300],["5134",2300],["5161",500]],"economic_expenditure_total_czk":7855101.51,"economic_financing":[["8115",292490.62]],"economic_financing_total_czk":292490.62,"economic_revenue":[["1211",2415235],["1121",1294710],["1111",880636],["2111",480860],["4113",477197],["1511",399602],["2321",200550],["1113",170995],["2324",169128.42],["4122",155000],["1345",150000],["2149",150000],["4222",150000],["1112",84367.63],["1122",77490],["4112",71800],["2329",53582],["1386",47161.22],["2131",35308],["4111",32500],["1381",20000],["1387",20000],["4116",9200],["2132",8000],["1341",5400],["3111",1200],["2143",1102],["1361",1000],["1334",482.4],["2141",79.72],["1335",24.5]],"economic_revenue_total_czk":7562610.89,"purpose_expenditure":[["3639",1672123],["1032",1417500],["6171",953827.42],["2212",890476.09],["3745",707400],["2310",444171],["6112",417000],["3722",205030],["3326",161535],["3392",154440],["6399",108346],["3399",107700],["3725",96970],["3341",90215],["3631",74500],["5512",71892],["2141",51257],["3330",50000],["3421",42700],["6114",32126],["4356",20000],["3111",16000],["3429",16000],["3739",15000],["3311",12000],["3314",7500],["3632",7500],["6409",5193],["3231",5000],["3723",1000],["3141",700]],"purpose_expenditure_total_czk":7855101.51},"actual":{"economic_expenditure":[["6121",1549350.04],["5171",1523577.31],["5169",1145052.39],["5139",616180.03],["5011",597084],["5021",558079],["5154",385018.87],["5023",381267],["5031",219845],["5032",114092],["5365",90450],["5156",89159.52],["5164",71971.01],["5137",64581.88],["5223",50000],["5194",49635],["5499",45475],["5175",40757],["5229",33193],["5321",26000],["5329",23100],["5142",14922.64],["5362",14469],["5167",13105],["5162",13035.42],["5222",8000],["5163",7753.07],["5019",6398],["5038",3600],["5134",2300],["5039",2097],["5161",398],["5132",355.3]],"economic_expenditure_total_czk":7760301.48,"economic_financing":[["8117",3000000],["8115",-2477827.28]],"economic_financing_total_czk":522172.72,"economic_revenue":[["1211",2415234.66],["1121",1294708.06],["1111",880635.74],["4113",477197],["1511",399601.87],["2111",336230],["2321",200550],["1113",170994.82],["2324",168975.45],["4122",155000],["2149",150000],["1345",148000],["1112",84364.67],["1122",77490],["4112",71800],["2329",53459],["1386",47160.68],["2131",35308],["4111",32500],["1387",18485.4],["4116",9200],["1341",4880],["2132",2100],["3111",1200],["2143",1101.68],["1361",1000],["1334",482.4],["1381",365.37],["2141",79.46],["1335",24.5]],"economic_revenue_total_czk":7238128.76,"purpose_expenditure":[["3639",1661533.38],["1032",1413161.86],["6171",943709.32],["2212",890123.04],["3745",697767.26],["2310",441642.87],["6112",415581],["3722",203728.28],["3326",161535],["3392",145275.46],["6399",106881.64],["3399",105787.08],["3725",96938.67],["3341",84869.01],["5512",68780],["3631",62760],["2141",51257],["3330",50000],["3421",42300],["6114",24319.61],["4356",20000],["3111",16000],["3429",16000],["3739",12960],["3311",11392],["3314",5950],["6409",5193],["3632",4856]],"purpose_expenditure_total_czk":7760301.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}