{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599913","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599913","name":"Obec Věstín","short_name":"Věstín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":597031},"amounts":{"revenue_approved":4763024,"revenue_adjusted":6695569,"revenue_actual":6675880.19,"expense_approved":4763063.7,"expense_adjusted":15291420.7,"expense_actual":15026385.64,"tax_revenue":4705669.87,"nontax_revenue":1271888.32,"capital_revenue":31000,"transfer_revenue":667322,"current_expense":14951685.64,"capital_expense":74700,"budget_balance":-8350505.45,"cash_current":6000942.16,"cash_previous":14351447.61},"ratios":{"revenue_execution":0.99705943,"expense_execution":0.98266773,"balance_to_revenue":-1.25084711,"cash_to_expense":0.39936032,"cash_yoy":-0.58185806,"capital_expense_share":0.00497126,"transfer_revenue_share":0.09996015},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599913/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599913"},"seo":{"slug":"vestin","path":"/cz/municipalities/vestin/"},"population":{"value":162,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4763024,"expenditure_czk":4763063.7,"financing_czk":39.7,"balance_czk":-39.7},{"stage":"revised","revenue_czk":6695569,"expenditure_czk":15291420.7,"financing_czk":8595851.7,"balance_czk":-8595851.7},{"stage":"actual","revenue_czk":6675880.19,"expenditure_czk":15026385.64,"financing_czk":8350505.45,"balance_czk":-8350505.45}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1543540],["5171",916000],["5023",670000],["5011",350000],["5139",320000],["5154",249000],["5031",222000],["5032",102000],["5134",70000],["5213",70000],["5903",50000],["5163",41866],["5162",26000],["5021",22000],["5329",16900],["5137",16000],["5221",14000],["5156",12000],["5019",10000],["5168",10000],["5175",10000],["5167",5000],["5492",4500],["5038",3500],["5229",2757.7],["5161",2000],["5182",2000],["5039",1000],["5192",1000]],"economic_expenditure_total_czk":4763063.7,"economic_financing":[["8115",39.7]],"economic_financing_total_czk":39.7,"economic_revenue":[["1211",1500000],["1121",820000],["1111",602500],["2111",495000],["1122",405000],["1511",354000],["1113",141000],["1345",126600],["4111",96000],["4112",71800],["2324",43500],["2132",36300],["1112",35000],["2131",25074],["1381",9000],["1341",1750],["1361",500]],"economic_revenue_total_czk":4763024,"purpose_expenditure":[["1032",1080000],["6112",884000],["6171",667500],["2212",503000],["2310",344000],["3722",220000],["3639",182657.7],["2141",150000],["5512",106000],["3745",97000],["3631",95000],["3612",80000],["3723",70000],["6114",60000],["5213",50000],["6320",40866],["3392",24000],["2341",20000],["3635",20000],["2292",18000],["3511",16000],["4371",9000],["4351",6000],["2321",5000],["4359",5000],["3421",4500],["3632",2000],["3399",1000],["3412",1000],["6310",1000],["3341",540]],"purpose_expenditure_total_czk":4763063.7},"revised":{"economic_expenditure":[["5171",10338236.8],["5169",2288430.2],["5023",686000],["5365",397950],["5154",331700],["5011",306200],["5031",237200],["5139",203992],["5032",90600],["5021",54710],["5903",50000],["6130",45200],["5163",41866],["5137",38600],["6119",30500],["5162",30000],["5168",25300],["5221",22300],["5175",19756],["5329",16900],["5019",7200],["5156",6400],["5038",4000],["5039",3500],["5134",3100],["5492",3000],["5229",2857.7],["5136",2000],["5173",1217],["5362",1000],["5167",900],["5161",805]],"economic_expenditure_total_czk":15291420.7,"economic_financing":[["8115",8596531.7],["8901",-680]],"economic_financing_total_czk":8595851.7,"economic_revenue":[["1211",1839200],["2111",1151903],["1121",982900],["1111",677500],["1511",438250],["1122",405000],["4116",375522],["4122",155000],["1113",141000],["1345",123000],["4112",71800],["4111",65000],["1112",64100],["2324",58580],["2132",36300],["1386",35800],["3111",31000],["2131",26074],["1387",14039],["1341",1750],["1361",1350],["1381",300],["2149",180],["1382",21]],"economic_revenue_total_czk":6695569,"purpose_expenditure":[["2212",10361677],["1032",1647230],["6112",910200],["6171",667500],["6399",397950],["3722",265100],["3639",158357.7],["5512",142200],["2310",140500],["3392",89000],["3631",86000],["3723",80000],["6114",60000],["5213",50000],["6320",40866],["3612",35000],["3745",35000],["3635",30500],["2141",20000],["4351",17000],["3511",16000],["4371",9000],["3543",8300],["2321",5000],["4359",5000],["3421",4500],["2292",4000],["3632",2000],["3399",1000],["3412",1000],["6310",1000],["3341",540]],"purpose_expenditure_total_czk":15291420.7},"actual":{"economic_expenditure":[["5171",10322591.54],["5169",2276417.87],["5023",685850],["5365",397950],["5011",305762],["5154",297084.27],["5031",236995],["5139",169212.69],["5032",89242],["6130",44200],["5021",42810],["5362",-42520],["5137",32572],["6119",30500],["5162",29715.83],["5168",25227.8],["5175",18722],["5221",18300],["5329",16900],["5019",7100.55],["5038",3973],["5134",3034],["5492",3000],["5229",2769.53],["5156",2309],["5136",1863.66],["5039",1452.1],["5163",1368.8],["5173",1217],["5161",765]],"economic_expenditure_total_czk":15026385.64,"economic_financing":[["8115",8351185.45],["8901",-680]],"economic_financing_total_czk":8350505.45,"economic_revenue":[["1211",1839170.84],["2111",1151127.04],["1121",982840.84],["1111",677039.24],["1511",438248.09],["1122",397950],["4116",375522],["4122",155000],["1113",130072.07],["1345",123000],["4112",71800],["4111",65000],["1112",64097.06],["2324",58212.99],["2132",36300],["1386",35796.93],["3111",31000],["2131",26074],["1387",14036.4],["1341",1750],["1361",1350],["1381",298.12],["2149",174.29],["1382",20.28]],"economic_revenue_total_czk":6675880.19,"purpose_expenditure":[["2212",10361629.49],["1032",1646046.1],["6112",908739],["6171",667033.95],["6399",353430],["3722",265068.18],["3639",156170.46],["5512",135074.5],["2310",125259.42],["3631",83571.55],["3723",75396.66],["3392",73500.59],["6114",36252],["3612",31716.01],["3635",30500],["2141",16877.81],["4351",13560],["3745",9525],["3511",9306.61],["3543",8300],["4359",5000],["4371",5000],["2292",3811.51],["3421",3000],["3399",978],["6310",692.8],["6320",676],["3341",270]],"purpose_expenditure_total_czk":15026385.64}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}