{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599875","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599875","name":"Obec Sviny","short_name":"Sviny","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596850},"amounts":{"revenue_approved":3761500,"revenue_adjusted":3974415,"revenue_actual":3136836.66,"expense_approved":5759020,"expense_adjusted":5971935,"expense_actual":4054859.31,"tax_revenue":2708663.19,"nontax_revenue":163428.47,"capital_revenue":0,"transfer_revenue":264745,"current_expense":3353905.21,"capital_expense":700954.1,"budget_balance":-918022.65,"cash_current":2219055.52,"cash_previous":3137078.17},"ratios":{"revenue_execution":0.78925745,"expense_execution":0.67898584,"balance_to_revenue":-0.29265874,"cash_to_expense":0.54725833,"cash_yoy":-0.2926362,"capital_expense_share":0.17286767,"transfer_revenue_share":0.08439872},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599875/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599875"},"seo":{"slug":"sviny","path":"/cz/municipalities/sviny/"},"population":{"value":115,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3761500,"expenditure_czk":5759020,"financing_czk":1997520,"balance_czk":-1997520},{"stage":"revised","revenue_czk":3974415,"expenditure_czk":5971935,"financing_czk":1997520,"balance_czk":-1997520},{"stage":"actual","revenue_czk":3136836.66,"expenditure_czk":4054859.31,"financing_czk":918022.65,"balance_czk":-918022.65}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2323000],["6121",1450000],["5169",805160],["5023",475000],["5154",192000],["5021",120000],["5032",55000],["5321",48000],["5139",45000],["5031",33000],["5168",31000],["5903",30000],["5365",25000],["5162",20000],["5019",16000],["5329",15760],["5222",14600],["5156",12000],["5163",9500],["5194",8000],["5175",6000],["5039",5000],["5151",5000],["5137",3000],["5173",3000],["5223",3000],["5362",3000],["5167",2000],["5161",1000]],"economic_expenditure_total_czk":5759020,"economic_financing":[["8115",1997520]],"economic_financing_total_czk":1997520,"economic_revenue":[["1211",1100000],["3111",1100000],["1121",550000],["1111",370000],["1511",250000],["1113",90000],["1345",76800],["4112",71800],["2132",42800],["2324",30000],["1112",25000],["1122",25000],["2131",11500],["1386",10000],["1387",5000],["2111",2000],["1341",1600]],"economic_revenue_total_czk":3761500,"purpose_expenditure":[["2321",2100000],["3633",1450000],["6112",525000],["6171",350000],["3639",320000],["2212",250000],["3723",200000],["3631",150000],["3722",110000],["2341",50000],["3745",50000],["3113",36000],["5512",35000],["5213",30000],["6399",25000],["2310",13920],["3111",12000],["4351",11600],["3721",10000],["3399",8000],["6320",6500],["3319",4000],["3330",3000],["3341",3000],["3543",3000],["6310",3000]],"purpose_expenditure_total_czk":5759020},"revised":{"economic_expenditure":[["5171",1695555],["5909",1341804],["5169",712244],["5023",468500],["6121",466041],["6349",236400],["5021",224040],["5154",189000],["6122",150000],["5139",91416],["5321",62660],["5032",57900],["5137",48795],["5031",44800],["5903",30000],["5168",23950],["5019",21654],["5329",15776],["5156",15000],["5162",14000],["5365",11970],["5163",11400],["5039",7288],["5175",7054],["5222",6000],["5151",5000],["5173",3348],["5362",3000],["5194",2400],["5492",2000],["5167",1940],["5161",1000]],"economic_expenditure_total_czk":5971935,"economic_financing":[["8115",1997520]],"economic_financing_total_czk":1997520,"economic_revenue":[["1211",1100000],["3111",1100000],["1121",550000],["1111",370000],["1511",250000],["4222",155000],["1113",87500],["1345",76800],["4112",71800],["2132",42800],["2111",37500],["4111",32500],["2324",30000],["1112",25000],["1122",11970],["2131",11500],["1386",10000],["4116",5445],["1387",5000],["1341",1600]],"economic_revenue_total_czk":3974415,"purpose_expenditure":[["2321",1514400],["3633",1474000],["3723",560445],["6112",525000],["6171",410000],["3639",288220],["2212",250000],["2341",162000],["3631",150000],["2310",133920],["3722",110000],["3745",100000],["1032",48100],["5512",35000],["3113",34000],["5213",30000],["6114",30000],["3326",26780],["3111",14000],["3721",12000],["6399",11970],["4351",11600],["3399",11000],["3635",10000],["6320",6500],["3319",4000],["3341",3000],["3543",3000],["6310",3000]],"purpose_expenditure_total_czk":5971935},"actual":{"economic_expenditure":[["5909",1341804],["5169",512396.17],["6121",464554.1],["5023",462720],["5171",318309],["6349",236400],["5021",214745],["5154",128124],["5321",60660],["5032",57816],["5139",54817.73],["5137",48442.5],["5031",44640],["5168",20872.71],["5329",15776],["5156",12837.6],["5365",11970],["5019",11561],["5163",9395.2],["5162",8219.52],["5039",3909],["5175",3367.2],["5222",3000],["5151",2979],["5492",2000],["5194",1915.58],["5362",1200],["5173",348],["5161",80]],"economic_expenditure_total_czk":4054859.31,"economic_financing":[["8115",919544.65],["8901",-1522]],"economic_financing_total_czk":918022.65,"economic_revenue":[["1211",1156578.92],["1121",619757.13],["1111",418025.4],["1511",270495.86],["4222",155000],["1113",81873.24],["1345",75188.2],["4112",71800],["2111",56615.01],["2132",44800],["1112",40388.28],["4111",32500],["2324",31730],["1386",22576.38],["2131",17897],["1122",11970],["1387",8848.97],["2141",8386.46],["4116",5445],["2321",4000],["1341",1550],["1334",1134.3],["1381",176.51],["1361",100]],"economic_revenue_total_czk":3136836.66,"purpose_expenditure":[["3633",1473304],["6112",518664],["3723",388115.51],["6171",387713.03],["2321",267432],["3639",197232.8],["2341",161535],["2310",133920],["3631",128124],["3722",106141.89],["3745",67248.8],["1032",41245],["3113",32000],["2212",31820],["3326",26430],["6114",15020],["3111",14000],["6399",11970],["3721",11709.17],["4351",11600],["3399",10498.91],["3635",10000],["6320",5654],["6310",1841.2],["3319",1640]],"purpose_expenditure_total_czk":4054859.31}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}