{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599867","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599867","name":"Obec Střítež","short_name":"Střítež","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":549886},"amounts":{"revenue_approved":3479100,"revenue_adjusted":3479100,"revenue_actual":3757405.84,"expense_approved":4762100,"expense_adjusted":4762100,"expense_actual":3084689.59,"tax_revenue":2798179.35,"nontax_revenue":470926.49,"capital_revenue":200000,"transfer_revenue":288300,"current_expense":2334947.29,"capital_expense":749742.3,"budget_balance":672716.25,"cash_current":10089009.69,"cash_previous":9506697.44},"ratios":{"revenue_execution":1.07999363,"expense_execution":0.64775826,"balance_to_revenue":0.17903742,"cash_to_expense":3.27067259,"cash_yoy":0.06125284,"capital_expense_share":0.24305275,"transfer_revenue_share":0.07672847},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599867/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599867"},"seo":{"slug":"stritez-00599867","path":"/cz/municipalities/stritez-00599867/"},"population":{"value":100,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3479100,"expenditure_czk":4762100,"financing_czk":1283000,"balance_czk":-1283000},{"stage":"revised","revenue_czk":3479100,"expenditure_czk":4762100,"financing_czk":1283000,"balance_czk":-1283000},{"stage":"actual","revenue_czk":3757405.84,"expenditure_czk":3084689.59,"financing_czk":-672716.25,"balance_czk":672716.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1764000],["5171",650000],["6121",600000],["5023",590000],["5154",320000],["6122",200000],["6129",200000],["5139",105000],["5163",60000],["5194",60000],["5363",50000],["6130",35000],["5229",30000],["5221",25000],["5329",23100],["5021",20000],["5156",20000],["5223",10000]],"economic_expenditure_total_czk":4762100,"economic_financing":[["8115",1418524],["8124",-135524]],"economic_financing_total_czk":1283000,"economic_revenue":[["1211",1150000],["1121",585000],["1111",413000],["1511",250000],["4221",200000],["4222",150000],["2111",144000],["1113",74000],["4112",71800],["2141",70000],["4116",65000],["4111",63000],["1345",62000],["4122",60000],["2132",38000],["1112",35000],["1122",30000],["1381",10000],["2131",7000],["1341",1300]],"economic_revenue_total_czk":3479100,"purpose_expenditure":[["6171",1350000],["2321",1214000],["6112",590000],["3639",400000],["1032",250000],["5512",150000],["2141",130000],["3722",120000],["3631",70000],["2212",62000],["3399",60000],["3612",50000],["3613",50000],["6409",50000],["3636",45100],["3745",33000],["6310",30000],["6320",30000],["4350",25000],["6111",20000],["2310",13000],["3421",10000],["3392",5000],["3412",5000]],"purpose_expenditure_total_czk":4762100},"revised":{"economic_expenditure":[["5169",1452000],["5171",695800],["5023",540000],["6121",531000],["5154",211000],["6122",210000],["5365",138100],["5139",136500],["6129",101000],["5213",95000],["5168",74000],["5021",54500],["5163",54000],["5032",50000],["5363",47000],["6130",45000],["5162",40000],["5137",37000],["5156",33000],["5229",30000],["5221",28000],["5151",25600],["5329",25100],["5194",25000],["5173",21500],["5492",20000],["5175",19500],["5223",10000],["5141",6000],["5161",5000],["5136",1500]],"economic_expenditure_total_czk":4762100,"economic_financing":[["8115",1418524],["8124",-135524]],"economic_financing_total_czk":1283000,"economic_revenue":[["1211",1150000],["1121",585000],["1111",413000],["1511",250000],["4221",200000],["4222",150000],["2111",144000],["1113",74000],["4112",71800],["2141",70000],["4116",65000],["4111",63000],["1345",62000],["4122",60000],["2132",38000],["1112",35000],["1122",30000],["1381",10000],["2131",7000],["1341",1300]],"economic_revenue_total_czk":3479100,"purpose_expenditure":[["6171",1377300],["2321",1214000],["6112",590000],["3639",301000],["1032",176500],["5512",150000],["6399",138100],["3722",132500],["2141",95000],["3631",70000],["3613",66200],["2212",62000],["3612",60900],["3399",52500],["6409",47000],["3636",45100],["3745",33000],["6310",30000],["6320",30000],["4350",25000],["6114",20000],["2310",13000],["3319",10000],["3421",10000],["3392",5000],["3412",5000],["1019",3000]],"purpose_expenditure_total_czk":4762100},"actual":{"economic_expenditure":[["5023",539014],["6121",530476.1],["5169",474896.03],["5171",398169.35],["6122",209966.2],["5154",197769],["5365",138080],["5213",95000],["5168",73635.89],["5032",48492],["5139",48484.7],["5021",46597],["5137",35911.24],["5229",30000],["5162",29007.08],["5221",28000],["5194",23137],["5329",22220],["5492",20000],["5163",17210.4],["5151",16912],["5175",12764],["5173",12164],["5223",10000],["6130",9300],["5156",7592],["5141",5299.6],["5321",2000],["5161",1922],["5136",670]],"economic_expenditure_total_czk":3084689.59,"economic_financing":[["8117",16000000],["8118",-12000000],["8115",-4582312.25],["8124",-90404]],"economic_financing_total_czk":-672716.25,"economic_revenue":[["1211",1142743.44],["1121",611863],["1111",416412.44],["2111",308551.91],["1511",275075.45],["3121",200000],["1122",136080],["4222",124000],["2141",106806.58],["1113",80872.15],["4112",71800],["1345",60792],["4122",60000],["1112",39882.31],["2322",39417],["4111",32500],["1386",22291.4],["2321",10000],["1387",8736.84],["2132",6151],["1335",1977.8],["1341",1125],["1381",177.52],["1361",150]],"economic_revenue_total_czk":3757405.84,"purpose_expenditure":[["6171",1341521.11],["6112",587506],["2321",238648.3],["6399",138080],["3722",131710.93],["1032",104933],["2141",95000],["3613",65688],["3631",62106],["3612",60692],["5512",56314.01],["3399",52418],["4350",25000],["2212",23753.24],["3639",18022],["6320",15360],["6114",14371],["2310",12120],["3745",10719],["3636",10100],["6310",7150],["3421",6245],["3319",4232],["1019",3000]],"purpose_expenditure_total_czk":3084689.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}