{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599841","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599841","name":"Obec Stránecká Zhoř","short_name":"Stránecká Zhoř","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596817},"amounts":{"revenue_approved":14929900,"revenue_adjusted":16664624.13,"revenue_actual":17766469.4,"expense_approved":19582300,"expense_adjusted":20916408,"expense_actual":14629949.69,"tax_revenue":15099462.03,"nontax_revenue":1273134.24,"capital_revenue":0,"transfer_revenue":1393873.13,"current_expense":8139893.07,"capital_expense":6490056.62,"budget_balance":3136519.71,"cash_current":18635304.73,"cash_previous":36756845.02},"ratios":{"revenue_execution":1.06611882,"expense_execution":0.69944848,"balance_to_revenue":0.17654153,"cash_to_expense":1.27377777,"cash_yoy":-0.49301131,"capital_expense_share":0.44361442,"transfer_revenue_share":0.07845527},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599841/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599841"},"seo":{"slug":"stranecka-zhor","path":"/cz/municipalities/stranecka-zhor/"},"population":{"value":600,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14929900,"expenditure_czk":19582300,"financing_czk":4652400,"balance_czk":-4652400},{"stage":"revised","revenue_czk":16664624.13,"expenditure_czk":20916408,"financing_czk":4251783.87,"balance_czk":-4251783.87},{"stage":"actual","revenue_czk":17766469.4,"expenditure_czk":14629949.69,"financing_czk":-3136519.71,"balance_czk":3136519.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5920000],["5169",3230909],["6130",3100000],["5011",1100000],["5023",1100000],["5171",840000],["5139",748000],["5031",540000],["5331",500000],["6122",500000],["5154",375000],["5137",245000],["5032",195000],["5222",175000],["5213",150000],["5229",105000],["5156",87000],["5329",83640],["5168",82000],["5163",73000],["5021",66000],["5153",65000],["5321",61500],["5166",45000],["5151",31000],["5162",20000],["5175",17400],["5141",17000],["5167",15000],["5194",15000],["5172",10000],["5903",10000],["5038",8000],["5041",8000],["5492",8000],["5362",6000],["5019",5000],["5134",5000],["5179",5000],["5221",5000],["5161",4000],["5164",2251],["5173",1600],["5133",1000],["5136",1000]],"economic_expenditure_total_czk":19582300,"economic_financing":[["8115",5910460],["8124",-1258060]],"economic_financing_total_czk":4652400,"economic_revenue":[["1211",6000000],["1121",3000000],["1111",2400000],["1511",1400000],["2141",500000],["1113",400000],["1345",380000],["2131",230000],["1112",170000],["4112",145900],["2111",109854.5],["2324",49645.5],["1386",40000],["4111",40000],["2132",26500],["1341",15000],["1387",15000],["1361",4000],["2139",3000],["1342",1000]],"economic_revenue_total_czk":14929900,"purpose_expenditure":[["3613",3550000],["3639",3300000],["2219",2200000],["3745",1930000],["6112",1450000],["6171",1200000],["2212",1000000],["3111",950000],["3723",450000],["2229",400000],["3722",400000],["3326",350000],["1032",300000],["3429",300000],["3631",280000],["5512",280000],["3399",250000],["3412",200000],["3635",200000],["2321",100000],["2310",73800],["6320",70000],["4351",61500],["3419",50000],["3727",50000],["3721",40000],["6114",40000],["3341",35000],["6310",20000],["3319",16000],["3632",11000],["3543",10000],["5213",10000],["3545",5000]],"purpose_expenditure_total_czk":19582300},"revised":{"economic_expenditure":[["6121",6141727],["5169",3322564.41],["6130",3034948],["5023",1100000],["5011",1090729],["5171",1035486.2],["5139",832323.2],["6122",714042.6],["5031",549271],["5331",500000],["5154",423846.8],["5137",372874],["5365",257670],["5032",195000],["5213",163544],["5222",155000],["5321",106605.19],["5229",105000],["5156",97000],["5329",83640],["5168",83453.7],["5163",76000],["5021",65742],["5153",61430],["6349",57000],["5166",48950],["6341",47867.6],["5175",24746],["5151",24140],["5162",20208],["5194",17300],["5172",15210],["5141",14000],["5167",12917.3],["5903",10000],["5038",8000],["5362",6000],["5492",6000],["5019",5128],["5041",5000],["5134",5000],["5179",5000],["5221",5000],["5161",4441],["5164",2251],["5173",1684],["5133",1000],["5136",1000],["5039",668]],"economic_expenditure_total_czk":20916408,"economic_financing":[["8115",25509843.87],["8118",-20000000],["8124",-1258060]],"economic_financing_total_czk":4251783.87,"economic_revenue":[["1211",6000000],["1121",3000000],["1111",2400000],["1511",1400000],["4213",933573.13],["2141",500000],["1113",400000],["1345",380000],["2131",289661],["1122",257670],["4222",247000],["1112",170000],["2111",168529.5],["4112",145900],["2212",85000],["4111",65000],["2324",49645.5],["1386",40000],["2119",35500],["2132",26500],["1387",25000],["1334",19785],["1341",15000],["1361",4000],["2139",3000],["4116",2400],["1342",1000],["2310",460]],"economic_revenue_total_czk":16664624.13,"purpose_expenditure":[["3613",3550000],["3639",3300000],["2219",2200000],["3745",1930000],["6112",1450000],["3111",1336978],["6171",1251500],["2212",1000000],["3631",716642],["3723",456388],["2229",400000],["3722",400000],["3326",350000],["3399",334248],["1032",300000],["3429",300000],["5512",280000],["6399",257670],["3412",200000],["3635",200000],["2310",130800],["2321",100000],["3727",89400],["6320",70000],["4351",61500],["3419",50310],["3721",48100],["6114",42270],["3341",35000],["6310",20000],["3319",16000],["3632",14602],["3543",10000],["5213",10000],["3545",5000]],"purpose_expenditure_total_czk":20916408},"actual":{"economic_expenditure":[["6121",3093829.52],["6130",2941177.5],["5169",2124593.73],["5023",1084114],["5011",862233],["5171",696255.68],["5331",500000],["5031",423180],["5139",355531.8],["6122",350182],["5154",301235.8],["5365",257670],["5137",209928.14],["5032",175163],["5213",163544],["5222",151000],["5321",106605.19],["5229",105000],["5329",83640],["5168",83453.7],["5156",67390],["5163",65396.6],["5021",65342],["5153",61038.58],["6349",57000],["5166",48778],["6341",47867.6],["5175",21722],["5162",20207.4],["5194",17293],["5172",15208.4],["5151",14977],["5167",11298],["5038",7096],["5492",6000],["5221",5000],["5019",4736],["5141",4720.8],["5179",4272.55],["5041",3953.7],["5134",3408],["5362",2859],["5164",2251],["5161",1917],["5173",768],["5039",668],["5136",444]],"economic_expenditure_total_czk":14629949.69,"economic_financing":[["8118",-20000000],["8115",18121540.29],["8124",-1258060]],"economic_financing_total_czk":-3136519.71,"economic_revenue":[["1211",5821333.43],["1121",3113202.09],["1511",2413912.85],["1111",2235297.1],["4213",933573.13],["2141",427933.14],["1113",411808.16],["1345",410292],["2131",311327],["2111",281068.6],["1122",257670],["4222",247000],["1112",202989.9],["4112",145900],["1386",113408.1],["2212",107500],["4111",65000],["2324",49645.5],["1387",44458.22],["2132",39100],["2119",35500],["1342",31980],["2321",20000],["1334",19784.4],["1341",15500],["1361",6860],["4116",2400],["1381",928.53],["2139",600],["2310",460],["1382",37.25]],"economic_revenue_total_czk":17766469.4,"purpose_expenditure":[["3639",3205385.5],["3613",2454158.91],["6112",1391022],["6171",1226405.15],["3745",1111411.03],["3111",1088992.34],["2212",755069.06],["3631",642657.16],["3723",456387.92],["3722",383046.23],["3399",334240.36],["6399",257670],["5512",212081.6],["3429",157777.54],["2310",130800],["2229",129228],["3326",123530.5],["3727",89219.79],["1032",78227.88],["4351",61500],["6320",60144],["3419",50303],["3412",48870.36],["3721",48050.7],["6114",42270],["3341",18572.9],["2321",16556.36],["3319",16000],["3632",14602],["3543",10000],["6310",9973.4],["3545",5000],["2219",796]],"purpose_expenditure_total_czk":14629949.69}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}