{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599832","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599832","name":"Obec Spělkov","short_name":"Spělkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596795},"amounts":{"revenue_approved":1025560,"revenue_adjusted":1147339,"revenue_actual":1143463.91,"expense_approved":3456750,"expense_adjusted":3456750,"expense_actual":1222977.74,"tax_revenue":981841.88,"nontax_revenue":37442.03,"capital_revenue":19880,"transfer_revenue":104300,"current_expense":1222977.74,"capital_expense":0,"budget_balance":-79513.83,"cash_current":2014940.18,"cash_previous":2094454.01},"ratios":{"revenue_execution":0.99662254,"expense_execution":0.3537941,"balance_to_revenue":-0.06953768,"cash_to_expense":1.64756897,"cash_yoy":-0.03796399,"capital_expense_share":0,"transfer_revenue_share":0.09121407},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599832/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599832"},"seo":{"slug":"spelkov","path":"/cz/municipalities/spelkov/"},"population":{"value":35,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1025560,"expenditure_czk":3456750,"financing_czk":2431190,"balance_czk":-2431190},{"stage":"revised","revenue_czk":1147339,"expenditure_czk":3456750,"financing_czk":2309411,"balance_czk":-2309411},{"stage":"actual","revenue_czk":1143463.91,"expenditure_czk":1222977.74,"financing_czk":79513.83,"balance_czk":-79513.83}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2500000],["5023",270000],["5169",255600],["5171",188600],["5903",50000],["5021",39800],["5139",31000],["5032",30000],["5154",24000],["5137",20000],["5162",11000],["5156",6000],["5173",6000],["5365",6000],["5168",5000],["5492",5000],["5163",3800],["5175",2600],["5161",1000],["5362",1000],["5151",350]],"economic_expenditure_total_czk":3456750,"economic_financing":[["8115",2431190]],"economic_financing_total_czk":2431190,"economic_revenue":[["1211",370000],["1121",185000],["1111",135000],["1511",125000],["4112",70500],["2324",32000],["1113",31000],["1345",23000],["4111",20000],["2131",10000],["1112",8000],["1122",8000],["2321",6000],["1381",2000],["2149",60]],"economic_revenue_total_czk":1025560,"purpose_expenditure":[["2310",2500350],["6112",300000],["6171",220000],["3631",174000],["3745",50000],["5213",50000],["3722",35000],["2212",30000],["3723",30000],["3639",18000],["6115",15000],["3721",8000],["5512",6000],["6399",6000],["3326",5000],["3399",5000],["6320",2800],["6310",1000],["3341",600]],"purpose_expenditure_total_czk":3456750},"revised":{"economic_expenditure":[["6121",2040530],["5171",492000],["5023",310000],["5169",269669],["5021",51000],["5903",50000],["5154",44000],["5139",39790],["5032",30000],["5168",27000],["5137",19100],["5175",15784],["5492",15000],["5162",14000],["5173",7026],["5365",6090],["5329",5511],["5222",5000],["5194",4100],["5163",3800],["5156",3000],["5362",3000],["5161",1000],["5151",350]],"economic_expenditure_total_czk":3456750,"economic_financing":[["8115",2309411]],"economic_financing_total_czk":2309411,"economic_revenue":[["1211",405850],["1121",217400],["1111",149000],["1511",125000],["4112",71800],["4111",32500],["1113",31000],["1345",25934],["3111",19880],["2324",17900],["1112",14200],["2131",10550],["2321",9000],["1386",7920],["1122",6090],["1387",3105],["1381",100],["2149",60],["1361",50]],"economic_revenue_total_czk":1147339,"purpose_expenditure":[["2310",2044840],["6112",340000],["2212",292000],["6171",259910],["3631",224000],["3745",50000],["5213",50000],["3722",35000],["3399",33000],["6114",32500],["3723",30000],["3639",18000],["1032",14200],["3721",10710],["6399",6090],["5512",6000],["3326",5000],["6320",2800],["3421",1100],["6310",1000],["3341",600]],"purpose_expenditure_total_czk":3456750},"actual":{"economic_expenditure":[["5171",476616.99],["5023",302910],["5169",236307.46],["5021",45025],["5168",26014],["5032",25388],["5154",24620.49],["5492",15000],["5162",12560.4],["5139",12332],["5175",9352],["5137",9075],["5365",6090],["5329",5511],["5222",5000],["5194",3661],["5163",3104.4],["5362",2800],["5173",1310],["5151",300]],"economic_expenditure_total_czk":1222977.74,"economic_financing":[["8115",79513.83]],"economic_financing_total_czk":79513.83,"economic_revenue":[["1211",405835.62],["1121",217315.2],["1111",148970.5],["1511",123676.92],["4112",71800],["4111",32500],["1113",28721.84],["1345",25934],["3111",19880],["2324",17868],["1112",14164.68],["2131",10550],["2321",9000],["1386",7917.15],["1122",6090],["1387",3103.04],["1381",62.93],["1361",50],["2149",24.03]],"economic_revenue_total_czk":1143463.91,"purpose_expenditure":[["6112",328298],["2212",285825.71],["6171",235694.89],["3631",200834.93],["3745",32537.05],["3723",29201.53],["3399",27201],["3722",24411.26],["1032",14188],["6114",12623],["3721",10703.97],["6399",6090],["5512",5000],["2310",4260],["6320",2736],["3639",1551],["3421",1048],["3341",405],["6310",368.4]],"purpose_expenditure_total_czk":1222977.74}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}