{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599824","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599824","name":"Obec Skřinářov","short_name":"Skřinářov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596761},"amounts":{"revenue_approved":4700000,"revenue_adjusted":5076610,"revenue_actual":5067821.88,"expense_approved":4700000,"expense_adjusted":4809410,"expense_actual":4584797.65,"tax_revenue":4301619.52,"nontax_revenue":410902.36,"capital_revenue":0,"transfer_revenue":355300,"current_expense":2356359.15,"capital_expense":2228438.5,"budget_balance":483024.23,"cash_current":11649495.06,"cash_previous":11166470.83},"ratios":{"revenue_execution":0.9982689,"expense_execution":0.95329732,"balance_to_revenue":0.095312,"cash_to_expense":2.54089623,"cash_yoy":0.04325666,"capital_expense_share":0.48604948,"transfer_revenue_share":0.07010901},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599824/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599824"},"seo":{"slug":"skrinarov","path":"/cz/municipalities/skrinarov/"},"population":{"value":149,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4700000,"expenditure_czk":4700000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5076610,"expenditure_czk":4809410,"financing_czk":-267200,"balance_czk":267200},{"stage":"actual","revenue_czk":5067821.88,"expenditure_czk":4584797.65,"financing_czk":-483024.23,"balance_czk":483024.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1660584],["5169",867160],["5023",540000],["5021",395000],["5139",255500],["5171",227840],["5154",95000],["6122",80000],["5032",67000],["5137",60000],["5229",60000],["5175",52000],["5031",45000],["5194",45000],["5156",42000],["5153",40000],["5163",27500],["5329",20536],["5365",20000],["5321",15500],["5339",15000],["5222",12000],["5136",10000],["5162",10000],["5492",10000],["5901",10000],["5151",6880],["5019",5000],["5039",2000],["5038",1000],["5168",1000],["5161",500],["5173",500],["5362",500]],"economic_expenditure_total_czk":4700000,"economic_revenue":[["1211",1730000],["1121",900000],["1111",630000],["1511",450000],["2141",205784],["4222",150000],["1345",145000],["1113",120000],["4112",71800],["1112",60000],["2139",56772],["2324",52000],["4111",30000],["2131",20144],["1386",20000],["1122",15000],["1381",15000],["1387",10000],["2149",10000],["2119",5000],["2111",3000],["1361",500]],"economic_revenue_total_czk":4700000,"purpose_expenditure":[["3639",2300000],["6112",600000],["6171",500000],["1032",200000],["3722",200000],["3723",100000],["3745",100000],["3399",90000],["3725",90000],["2212",70000],["3421",60000],["3631",60000],["3419",50000],["3726",45000],["3543",30000],["6114",30000],["6320",25500],["2310",25000],["3721",20000],["5213",20000],["6399",20000],["4351",15500],["3111",15000],["5299",10000],["5512",10000],["3341",5000],["5212",5000],["3900",2000],["6310",2000]],"purpose_expenditure_total_czk":4700000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",1928014],["5169",843505],["5023",512400],["5021",397842],["6122",301000],["5139",112452],["5365",109410],["5154",95000],["5171",87640],["5032",66600],["5031",53820],["5137",52740],["5194",43720],["5153",40300],["5156",22000],["5329",20536],["5163",15300],["5321",15100],["5229",15000],["5339",15000],["5175",11476],["5136",10000],["5222",8989],["5019",8749],["5162",7500],["5151",5380],["5901",5000],["5039",2937],["5038",1000],["5161",1000]],"economic_expenditure_total_czk":4809410,"economic_financing":[["8118",-11760000],["8117",8594826],["8115",2897974]],"economic_financing_total_czk":-267200,"economic_revenue":[["1211",1727600],["1121",924700],["1111",630000],["1511",539000],["2141",288784],["4222",155000],["1345",145600],["1113",122250],["1122",109410],["4116",96000],["4112",71800],["1112",60300],["2139",56772],["2324",46000],["1386",33700],["4111",32500],["2131",20144],["1387",13250],["2111",3000],["1361",500],["1381",300]],"economic_revenue_total_czk":5076610,"purpose_expenditure":[["3639",2585040],["6171",568740],["6112",559600],["3722",196400],["1032",150500],["6399",109410],["3723",100000],["3745",100000],["3725",51500],["3421",50000],["3631",45000],["3726",45000],["3399",39420],["6114",32500],["2212",25000],["2310",23500],["3721",23200],["5213",20000],["4351",15100],["3111",15000],["3543",15000],["5299",10000],["5512",10000],["6320",5500],["3341",5000],["5212",5000],["3900",2000],["6310",2000]],"purpose_expenditure_total_czk":4809410},"actual":{"economic_expenditure":[["6121",1928005],["5169",809056],["5023",512400],["5021",368340],["6122",300433.5],["5365",109410],["5154",81153.54],["5171",76273.64],["5032",65643],["5031",53819],["5139",47723.3],["5153",40263.79],["5194",33670.3],["5137",29636],["5329",20536],["5321",15100],["5229",15000],["5163",14829.35],["5156",11766.9],["5175",11179.6],["5019",8654],["5162",7482.68],["5339",7000],["5222",5000],["5136",4990],["5039",2891.5],["5151",2686],["5161",965.55],["5038",889]],"economic_expenditure_total_czk":4584797.65,"economic_financing":[["8118",-11760000],["8117",8594826],["8115",2682149.77]],"economic_financing_total_czk":-483024.23,"economic_revenue":[["1211",1727585.32],["1121",924691.83],["1111",625703.85],["1511",538938],["2141",287958.86],["4222",155000],["1345",145600],["1113",122247.29],["1122",109410],["4116",96000],["4112",71800],["1112",60278.59],["2139",56772],["2324",43998.5],["1386",33690.1],["4111",32500],["2131",19773],["1387",13204.13],["2111",2400],["1381",270.41]],"economic_revenue_total_czk":5067821.88,"purpose_expenditure":[["3639",2538592.09],["6171",567396.72],["6112",559506],["3722",196319],["1032",136298.7],["6399",109410],["3723",82496],["3745",72965.3],["3725",51490.8],["3726",41778],["3399",39265.9],["3631",34759.29],["3421",31974],["3721",23197],["2310",20806],["6114",20203],["4351",15100],["3543",15000],["5512",8010.5],["3111",7000],["6320",5122],["2212",3540],["3341",2658],["6310",1909.35]],"purpose_expenditure_total_czk":4584797.65}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}