{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599808","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599808","name":"Obec Sejřek","short_name":"Sejřek","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596710},"amounts":{"revenue_approved":4135950,"revenue_adjusted":6458641.56,"revenue_actual":6431287.14,"expense_approved":6535950,"expense_adjusted":7580709.75,"expense_actual":6318820.23,"tax_revenue":4176781.2,"nontax_revenue":1835805.94,"capital_revenue":0,"transfer_revenue":418700,"current_expense":6158682.64,"capital_expense":160137.59,"budget_balance":112466.91,"cash_current":25868878.69,"cash_previous":25756411.78},"ratios":{"revenue_execution":0.99576468,"expense_execution":0.8335394,"balance_to_revenue":0.01748747,"cash_to_expense":4.09394123,"cash_yoy":0.00436656,"capital_expense_share":0.02534296,"transfer_revenue_share":0.06510361},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599808/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599808"},"seo":{"slug":"sejrek","path":"/cz/municipalities/sejrek/"},"population":{"value":175,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4135950,"expenditure_czk":6535950,"financing_czk":2400000,"balance_czk":-2400000},{"stage":"revised","revenue_czk":6458641.56,"expenditure_czk":7580709.75,"financing_czk":1122068.19,"balance_czk":-1122068.19},{"stage":"actual","revenue_czk":6431287.14,"expenditure_czk":6318820.23,"financing_czk":-112466.91,"balance_czk":112466.91}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3140000],["5171",922000],["5154",745000],["5169",585000],["5023",400000],["5139",231900],["5021",163000],["5323",70000],["5032",47000],["5194",32000],["5031",30000],["5175",26650],["5155",24000],["5329",23500],["5137",20000],["5492",15000],["5156",13000],["5163",13000],["5041",12000],["5164",7000],["5136",6500],["5167",6000],["5039",2000],["5038",800],["5161",600]],"economic_expenditure_total_czk":6535950,"economic_financing":[["8117",2400000]],"economic_financing_total_czk":2400000,"economic_revenue":[["1211",1400000],["1121",720000],["1111",500000],["2111",470000],["1511",305000],["2132",167000],["4122",150000],["1113",120000],["1345",120000],["4112",71800],["1112",35000],["4111",30000],["1386",14000],["1381",10000],["1387",10000],["2131",7000],["1334",3000],["1341",1650],["1339",1500]],"economic_revenue_total_czk":4135950,"purpose_expenditure":[["3613",3057000],["2310",700000],["2212",568000],["6112",435000],["6171",405050],["1031",310000],["3722",180000],["3612",150000],["3392",113000],["3399",104000],["2332",100000],["3745",73000],["2292",70000],["3725",68400],["3631",65000],["5512",47500],["6114",30000],["3421",21000],["2321",20000],["3314",17000],["3341",2000]],"purpose_expenditure_total_czk":6535950},"revised":{"economic_expenditure":[["5171",3007450],["5154",1253000],["5169",1140708.27],["6121",828370],["5023",450000],["5139",189065.18],["5137",180378.3],["5021",160776],["5323",70000],["5032",52500],["5194",32000],["5031",30000],["5175",28151.84],["5492",26000],["5329",23500],["5155",19000],["5229",16000],["5163",13000],["5041",12000],["5362",8552],["5156",8000],["5164",7600],["5167",7300],["5222",6500],["5019",2904],["5136",2454.16],["5039",2000],["5321",1300],["5038",800],["5162",800],["5161",600]],"economic_expenditure_total_czk":7580709.75,"economic_financing":[["8117",2400000],["8115",-1277931.81]],"economic_financing_total_czk":1122068.19,"economic_revenue":[["1211",1822600],["1121",975300],["2111",877855.92],["1111",665700],["1511",359199.69],["2141",335494.27],["2321",233000],["2132",191900],["4116",159400],["4122",155000],["2324",129411.35],["1113",129000],["1345",120000],["4112",71800],["1112",63627.94],["2329",63445],["1386",35979.04],["4111",32500],["1387",13926.69],["1381",10000],["2131",7000],["1334",3000],["1341",1850],["1339",1500],["1361",150],["1382",1.66]],"economic_revenue_total_czk":6458641.56,"purpose_expenditure":[["3613",3159470],["2212",876550],["6171",584726.41],["1031",569180],["2310",543370],["6112",490500],["3722",240400],["3399",179131],["3392",173000],["5512",122620],["3745",119004.5],["2332",100000],["3725",84320],["3612",84000],["2292",70000],["3631",65000],["6114",31045.84],["3421",21000],["3314",20840],["2321",20000],["4359",16000],["6399",8552],["3341",2000]],"purpose_expenditure_total_czk":7580709.75},"actual":{"economic_expenditure":[["5171",2676227.25],["5154",1248952.33],["5169",1030057.77],["5023",450000],["5137",180377.85],["5139",173469.24],["6121",160137.59],["5021",157143],["5032",50722],["5031",28168],["5492",26000],["5329",22750],["5175",18177],["5194",16016],["5229",16000],["5041",9310],["5362",8552],["5163",8352.8],["5164",7516.8],["5167",7225],["5222",6500],["5156",5441],["5323",5249],["5019",2904],["5321",1300],["5039",982],["5162",798.6],["5038",456],["5161",35]],"economic_expenditure_total_czk":6318820.23,"economic_financing":[["8115",-20112466.91],["8117",20000000]],"economic_financing_total_czk":-112466.91,"economic_revenue":[["1211",1822500.87],["1121",975274.04],["2111",877784.01],["1111",665661.47],["1511",359199.69],["2141",335315.64],["2321",233000],["2132",191700],["4116",159400],["4122",155000],["2324",129318.29],["1113",128953.71],["1345",109864],["4112",71800],["1112",63579.85],["2329",63445],["1386",35532.53],["4111",32500],["1387",13926.69],["2131",5243],["1341",1850],["1381",286.69],["1361",150],["1382",1.66]],"economic_revenue_total_czk":6431287.14,"purpose_expenditure":[["3613",2854401.21],["2212",824699.5],["1031",567078.61],["6171",526608.47],["6112",490500],["3722",239859.09],["3392",154087.59],["3399",153364.28],["3745",116990.39],["5512",85184.65],["3725",84225.22],["2332",80473],["3631",58347],["3314",18790],["6114",18307],["4359",16000],["3421",8838.22],["6399",8552],["2310",6050],["2292",5249],["3341",1215]],"purpose_expenditure_total_czk":6318820.23}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}