{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599794","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599794","name":"Obec Řikonín","short_name":"Řikonín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":596698},"amounts":{"revenue_approved":1274100,"revenue_adjusted":1881200,"revenue_actual":1880415.22,"expense_approved":612100,"expense_adjusted":1645900,"expense_actual":1627897.34,"tax_revenue":1423445.48,"nontax_revenue":51619.74,"capital_revenue":1050,"transfer_revenue":404300,"current_expense":910267.85,"capital_expense":717629.49,"budget_balance":252517.88,"cash_current":1829159.63,"cash_previous":1576641.75},"ratios":{"revenue_execution":0.99958283,"expense_execution":0.98906212,"balance_to_revenue":0.13428836,"cash_to_expense":1.12363328,"cash_yoy":0.16016186,"capital_expense_share":0.44083215,"transfer_revenue_share":0.2150057},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599794/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599794"},"seo":{"slug":"rikonin","path":"/cz/municipalities/rikonin/"},"population":{"value":60,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1274100,"expenditure_czk":612100,"financing_czk":-662000,"balance_czk":662000},{"stage":"revised","revenue_czk":1881200,"expenditure_czk":1645900,"financing_czk":-235300,"balance_czk":235300},{"stage":"actual","revenue_czk":1880415.22,"expenditure_czk":1627897.34,"financing_czk":-252517.88,"balance_czk":252517.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",200000],["5169",168600],["5154",100700],["5364",34400],["5021",30000],["5032",18000],["5321",12000],["5139",11000],["5329",9300],["5168",7000],["5323",5600],["5194",4000],["5163",3600],["5019",3500],["5175",2000],["5179",1200],["5903",1000],["5161",200]],"economic_expenditure_total_czk":612100,"economic_financing":[["8115",-662000]],"economic_financing_total_czk":-662000,"economic_revenue":[["1211",530000],["1121",275000],["1111",200000],["1511",100000],["4112",71800],["1113",43000],["1345",23000],["1112",12000],["2324",9000],["1386",7000],["1387",3000],["1341",300]],"economic_revenue_total_czk":1274100,"purpose_expenditure":[["6112",218000],["6171",112700],["3723",60300],["3722",45000],["3745",40000],["6402",34400],["3631",28000],["3639",22400],["5512",12200],["3636",9000],["2292",5600],["3319",5000],["3721",5000],["3421",4000],["3326",2700],["2212",2000],["3399",2000],["6310",1200],["4329",1000],["5213",1000],["3341",600]],"purpose_expenditure_total_czk":612100},"revised":{"economic_expenditure":[["6121",717700],["5169",225400],["5023",220700],["5154",203800],["5021",54400],["5172",41900],["5364",34400],["5168",27200],["5032",19900],["5321",17900],["5366",16000],["5901",15500],["5137",12200],["5329",9000],["5163",6900],["5323",5600],["5175",4600],["5019",4200],["5194",3400],["5139",2300],["5179",1200],["5903",1000],["5173",400],["5161",300]],"economic_expenditure_total_czk":1645900,"economic_financing":[["8115",-235300]],"economic_financing_total_czk":-235300,"economic_revenue":[["1211",616100],["1121",331000],["4222",300000],["1111",237400],["1511",129200],["4112",71800],["1113",43700],["2119",40000],["4111",32500],["1345",25800],["1112",21600],["1386",12100],["2324",11000],["1387",4800],["1334",1700],["3111",1100],["2131",700],["1341",500],["1361",100],["1381",100]],"economic_revenue_total_czk":1881200,"purpose_expenditure":[["2212",740100],["6171",370700],["6112",240600],["3722",63700],["3723",48000],["3745",38900],["6402",34400],["6114",32500],["3631",25100],["5512",12200],["3636",9000],["4359",5900],["2292",5600],["3639",5500],["3399",3400],["3421",3400],["3326",3200],["6310",1400],["4329",1000],["5213",1000],["3341",300]],"purpose_expenditure_total_czk":1645900},"actual":{"economic_expenditure":[["6121",717629.49],["5169",225132.78],["5023",220603],["5154",203626.08],["5021",54386],["5172",41866],["5364",34279],["5168",27129.81],["5032",19891],["5321",17920],["5366",16000],["5137",12148],["5329",9000],["5163",6780.4],["5323",5600],["5175",4404.59],["5019",4165],["5194",3303.37],["5139",2205.3],["5179",1200],["5173",382],["5161",245.52]],"economic_expenditure_total_czk":1627897.34,"economic_financing":[["8115",-252517.88]],"economic_financing_total_czk":-252517.88,"economic_revenue":[["1211",616093.48],["1121",330922.88],["4222",300000],["1111",237337.82],["1511",129176.12],["4112",71800],["1113",43648.28],["2119",40000],["4111",32500],["1345",25733],["1112",21551.67],["1386",12050.54],["2324",10924.74],["1387",4723.99],["1334",1618.8],["3111",1050],["2131",695],["1341",450],["1381",88.9],["1361",50]],"economic_revenue_total_czk":1880415.22,"purpose_expenditure":[["2212",739963.4],["6171",370240.46],["6112",240494],["3722",63681.76],["3723",47909.54],["3745",38899.6],["6402",34279],["3631",25060],["6114",16891],["5512",12220],["3636",9000],["4359",5900],["2292",5600],["3639",5462],["3399",3303.37],["3421",3263.29],["3326",3141.52],["6310",1318.4],["4329",1000],["3341",270]],"purpose_expenditure_total_czk":1627897.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}