{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599778","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599778","name":"Obec Rozseč","short_name":"Rozseč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596639},"amounts":{"revenue_approved":1910194,"revenue_adjusted":2165711.95,"revenue_actual":2259914.9,"expense_approved":1910194,"expense_adjusted":1844427.03,"expense_actual":1757407.85,"tax_revenue":1924417.22,"nontax_revenue":74997.68,"capital_revenue":0,"transfer_revenue":260500,"current_expense":1296105.55,"capital_expense":461302.3,"budget_balance":502507.05,"cash_current":1344382.42,"cash_previous":841875.37},"ratios":{"revenue_execution":1.04349745,"expense_execution":0.95282048,"balance_to_revenue":0.22235663,"cash_to_expense":0.76498032,"cash_yoy":0.59689007,"capital_expense_share":0.26249018,"transfer_revenue_share":0.11526983},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599778/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599778"},"seo":{"slug":"rozsec-00599778","path":"/cz/municipalities/rozsec-00599778/"},"population":{"value":91,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1910194,"expenditure_czk":1910194,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2165711.95,"expenditure_czk":1844427.03,"financing_czk":-321284.92,"balance_czk":321284.92},{"stage":"actual","revenue_czk":2259914.9,"expenditure_czk":1757407.85,"financing_czk":-502507.05,"balance_czk":502507.05}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",437930],["5139",287400],["5169",272000],["5023",270000],["6130",250000],["5021",102500],["5213",50000],["5154",48000],["5168",40000],["5032",32400],["5163",21700],["5329",12240],["5156",11000],["5221",10000],["5321",9000],["5019",8000],["5222",8000],["5162",7200],["5175",7200],["5194",6000],["5229",3684],["5173",3100],["5039",3000],["5339",3000],["5167",2100],["5137",2000],["5136",1240],["5141",1000],["5161",500]],"economic_expenditure_total_czk":1910194,"economic_revenue":[["1211",800000],["1121",400000],["1111",250000],["1511",162000],["4112",71800],["1113",60000],["2133",50774],["1345",46000],["2111",18000],["4111",16000],["1112",15000],["1386",10000],["1387",4000],["2131",2520],["2141",2400],["1341",1700]],"economic_revenue_total_czk":1910194,"purpose_expenditure":[["2219",397930],["6112",303900],["3745",272000],["3639",261440],["6171",184000],["3722",110000],["2141",50000],["5512",48200],["3726",44000],["3633",40000],["3723",36000],["2321",30000],["3631",20000],["2212",18000],["6114",16000],["3399",11500],["6320",11500],["3721",11000],["2310",10800],["4349",10000],["4351",9000],["6310",4000],["3636",3684],["3111",3000],["3412",3000],["3319",700],["3341",540]],"purpose_expenditure_total_czk":1910194,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",336641.95],["5023",270902],["6130",250000],["6122",178027.3],["5137",159155.7],["5021",106240],["5213",87141],["5168",69488.84],["5154",64998.57],["5171",58615],["5139",44017.12],["6121",33275],["5032",32400],["5163",25149.35],["5222",15000],["5156",14512],["5329",12240],["5019",11809],["5194",9870],["5321",9200],["5162",8816],["5131",8241.2],["5229",5770],["5365",5670],["5363",4500],["5039",3995],["5339",3500],["5173",3100],["5175",2691],["5167",2100],["5492",2000],["5192",1955],["5151",1126],["5141",1000],["5136",700],["5161",500],["5362",80]],"economic_expenditure_total_czk":1844427.03,"economic_financing":[["8115",-321284.92]],"economic_financing_total_czk":-321284.92,"economic_revenue":[["1211",800000],["1121",400000],["1111",272167.8],["1511",162000],["4222",155000],["1113",84470.4],["4112",71800],["1345",55249.93],["2133",50774],["4111",32500],["1112",22758.24],["2111",18000],["1386",16186.3],["1387",6343.96],["1122",5670],["2131",3503],["2324",3459.01],["2141",2400],["1341",1800],["4116",1200],["1361",300],["1381",129.31]],"economic_revenue_total_czk":2165711.95,"purpose_expenditure":[["6112",304802],["3745",286547.6],["3639",268104.68],["6171",247992.86],["5512",100807],["3722",99975],["3723",89075],["2141",87141],["2321",40669.11],["3633",40000],["3726",38567],["2341",35000],["2219",33275],["3631",30480],["3399",21527.43],["6114",20341],["2212",14278],["2310",11926],["6320",11500],["3721",11000],["3419",9979],["4351",9200],["6310",7449.35],["6399",5670],["3636",4770],["6409",4500],["3111",3500],["3412",3000],["4199",2000],["4379",1000],["3341",270],["1012",80]],"purpose_expenditure_total_czk":1844427.03},"actual":{"economic_expenditure":[["5169",302977.4],["5023",270902],["6130",250000],["6122",178027.3],["5137",158120.02],["5021",106210],["5213",87141],["5168",69481.79],["5154",64998.57],["5171",58388.66],["6121",33275],["5139",30416.66],["5032",24300],["5163",15887.35],["5222",15000],["5329",12240],["5194",9870],["5321",9000],["5162",8816],["5019",8205],["5156",7411],["5131",6066.1],["5229",5770],["5365",5670],["5363",4500],["5339",3500],["5039",2887],["5175",2318],["5492",2000],["5173",1412],["5192",1380],["5151",1126],["5362",80],["5161",31]],"economic_expenditure_total_czk":1757407.85,"economic_financing":[["8115",-502507.05]],"economic_financing_total_czk":-502507.05,"economic_revenue":[["1211",829869.83],["1121",444278.17],["1111",303175.69],["1511",173576.8],["4222",155000],["4112",71800],["1113",58727.24],["1345",55400],["2133",50774],["4111",32500],["1112",28959.92],["1386",16186.3],["2111",15804],["1387",6343.96],["1122",5670],["2131",3503],["2324",3459.01],["1341",1800],["2141",1457.67],["4116",1200],["1361",300],["1381",129.31]],"economic_revenue_total_czk":2259914.9,"purpose_expenditure":[["6112",295202],["3745",275350.8],["3639",264192.97],["6171",230147.11],["3722",99975],["3723",88846],["2141",87141],["5512",78856.27],["2321",40669.11],["3633",39773.91],["2341",35000],["2219",33275],["3726",31702],["3631",30480],["6114",20191],["3399",19352.33],["2212",14278],["2310",11926],["3721",10158],["3419",9835],["4351",9000],["6310",6449.35],["6399",5670],["3636",4770],["6409",4500],["6320",3817],["3111",3500],["4199",2000],["4379",1000],["3341",270],["1012",80]],"purpose_expenditure_total_czk":1757407.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}