{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599760","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599760","name":"Obec Rousměrov","short_name":"Rousměrov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596604},"amounts":{"revenue_approved":3040900,"revenue_adjusted":5628574.85,"revenue_actual":5588833.2,"expense_approved":3040900,"expense_adjusted":6886505.2,"expense_actual":5989217.55,"tax_revenue":2844508.67,"nontax_revenue":231639.68,"capital_revenue":0,"transfer_revenue":2512684.85,"current_expense":2865815.65,"capital_expense":3123401.9,"budget_balance":-400384.35,"cash_current":3216688.21,"cash_previous":3617072.56},"ratios":{"revenue_execution":0.99293931,"expense_execution":0.86970348,"balance_to_revenue":-0.07164006,"cash_to_expense":0.53707987,"cash_yoy":-0.11069293,"capital_expense_share":0.52150417,"transfer_revenue_share":0.44959024},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599760/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599760"},"seo":{"slug":"rousmerov","path":"/cz/municipalities/rousmerov/"},"population":{"value":106,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3040900,"expenditure_czk":3040900,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5628574.85,"expenditure_czk":6886505.2,"financing_czk":1257930.35,"balance_czk":-1257930.35},{"stage":"actual","revenue_czk":5588833.2,"expenditure_czk":5989217.55,"financing_czk":400384.35,"balance_czk":-400384.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",699268],["5023",580000],["6121",320000],["5171",270000],["5011",215000],["5154",177400],["6122",150000],["5139",84000],["5021",83000],["5032",71500],["5175",62400],["5031",53300],["5168",40000],["5162",35000],["5321",33200],["5163",30000],["5137",20000],["5194",20000],["5903",20000],["5166",17000],["5329",15232],["5156",15000],["5173",10000],["5019",9000],["5151",5000],["5039",2700],["5161",2000],["5192",900]],"economic_expenditure_total_czk":3040900,"economic_revenue":[["1211",1219800],["1121",621200],["1111",446800],["1511",240000],["2111",140000],["1113",78500],["4112",71800],["2131",61800],["1345",54000],["2132",37250],["1112",37200],["1386",15000],["1387",9000],["1381",6000],["1341",2400],["1361",100],["2141",50]],"economic_revenue_total_czk":3040900,"purpose_expenditure":[["6112",636100],["6171",548700],["3745",345000],["2219",245000],["3429",220000],["1032",180000],["3722",175000],["3725",140000],["3399",76000],["3631",72000],["3613",66000],["3326",60000],["2310",41540],["3392",31300],["3639",31060],["2212",30000],["2292",30000],["3721",25000],["5512",22000],["5213",20000],["6320",17000],["4351",11200],["3632",10000],["6310",5000],["3319",3000]],"purpose_expenditure_total_czk":3040900,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",3397146.79],["5169",1106938.21],["5023",580000],["5171",358000],["5011",215000],["5154",177400],["6122",150000],["5365",146790],["5021",92216],["5139",86400.2],["5175",83584],["5032",71500],["5031",53300],["5329",48569],["5137",43000],["5168",40000],["5194",40000],["5162",35000],["5321",33290],["5163",30000],["5903",20000],["5166",17000],["5156",15000],["5141",14000],["5173",10771],["5019",9000],["5151",5000],["5039",2700],["5161",2000],["5222",2000],["5192",900]],"economic_expenditure_total_czk":6886505.2,"economic_financing":[["8123",2000000],["8115",-742069.65]],"economic_financing_total_czk":1257930.35,"economic_revenue":[["4216",2069331.64],["1211",1219800],["1121",621200],["1111",446800],["1511",240000],["4116",184053.21],["4222",155000],["1122",146790],["2111",140000],["1113",78500],["4112",71800],["2131",61800],["1345",54000],["2132",37250],["1112",37200],["4111",32500],["1386",15000],["1387",9000],["1381",6000],["1341",2400],["1361",100],["2141",50]],"economic_revenue_total_czk":5628574.85,"purpose_expenditure":[["3745",3028400],["6112",636100],["3429",570000],["6171",548790],["3631",344000],["1032",330000],["2219",245000],["3722",175000],["3399",166000],["3725",154000],["6399",146790],["2212",96000],["3639",67060],["3613",66000],["3326",60000],["2310",41540],["2292",33337],["3392",31300],["3721",25000],["5512",22000],["5213",20000],["6310",19000],["6114",17988.2],["6320",17000],["4351",11200],["3632",10000],["3319",3000],["3113",2000]],"purpose_expenditure_total_czk":6886505.2},"actual":{"economic_expenditure":[["6121",3123401.9],["5169",950819.22],["5023",578604],["5171",232457.26],["5011",222495],["5365",146790],["5154",141852],["5021",108154],["5032",72115],["5139",60403.62],["5362",-60382],["5175",57509.46],["5031",55184],["5194",51598],["5329",48569],["5162",38342.33],["5321",33290],["5137",32945.5],["5168",26466.33],["5163",24703.6],["5141",13693.33],["5156",6593],["5173",6425],["5019",6024],["5166",3146],["5039",2034],["5222",2000],["5151",1794],["5161",1428],["5192",762]],"economic_expenditure_total_czk":5989217.55,"economic_financing":[["8123",2000000],["8124",-2000000],["8115",400384.35]],"economic_financing_total_czk":400384.35,"economic_revenue":[["4216",2069331.64],["1211",1135535.55],["1121",605332.76],["1111",412670.42],["1511",336926.16],["4116",184053.21],["4222",155000],["1122",146790],["2111",136437.59],["1113",80241.44],["4112",71800],["2131",61346],["1345",53800],["1112",39503.8],["2132",33850],["4111",32500],["1386",22034.93],["1387",8646.87],["1341",2600],["1361",200],["1381",193.75],["1382",32.99],["2141",6.09]],"economic_revenue_total_czk":5588833.2,"purpose_expenditure":[["3745",2906973.5],["6112",632539],["3429",506338.17],["6171",463394.99],["1032",303350.87],["3631",289865.6],["3725",152896.53],["3722",140517.99],["3399",117815],["6399",86408],["2212",85965.66],["3613",51948.94],["2310",35496],["3639",33389.5],["2292",33337],["5512",22000],["6114",17988.2],["6310",17478.93],["3721",16063.06],["3392",14169.93],["2219",13310],["6320",12842],["4351",11200],["3326",10890],["3632",8218.68],["3319",2820],["3113",2000]],"purpose_expenditure_total_czk":5989217.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}