{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599743","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599743","name":"Obec Radňoves","short_name":"Radňoves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596540},"amounts":{"revenue_approved":2665400,"revenue_adjusted":2706185,"revenue_actual":2570997.14,"expense_approved":8873600,"expense_adjusted":10154100,"expense_actual":8663946.43,"tax_revenue":2237643.41,"nontax_revenue":74053.73,"capital_revenue":0,"transfer_revenue":259300,"current_expense":1128742.79,"capital_expense":7535203.64,"budget_balance":-6092949.29,"cash_current":1916512.32,"cash_previous":4127086.27},"ratios":{"revenue_execution":0.95004486,"expense_execution":0.85324612,"balance_to_revenue":-2.36987789,"cash_to_expense":0.22120547,"cash_yoy":-0.53562582,"capital_expense_share":0.86971956,"transfer_revenue_share":0.10085581},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599743/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599743"},"seo":{"slug":"radnoves","path":"/cz/municipalities/radnoves/"},"population":{"value":99,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2665400,"expenditure_czk":8873600,"financing_czk":6208200,"balance_czk":-6208200},{"stage":"revised","revenue_czk":2706185,"expenditure_czk":10154100,"financing_czk":7447915,"balance_czk":-7447915},{"stage":"actual","revenue_czk":2570997.14,"expenditure_czk":8663946.43,"financing_czk":6092949.29,"balance_czk":-6092949.29}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7100000],["5169",338000],["5362",305000],["5229",300000],["5023",290000],["5021",81000],["5154",80000],["5171",72000],["5153",60000],["5139",48000],["5168",33000],["5222",30000],["5163",25000],["5175",23000],["5151",20000],["5903",20000],["5321",10100],["5162",10000],["5179",10000],["5194",8500],["5155",3000],["5167",3000],["5173",3000],["5161",1000]],"economic_expenditure_total_czk":8873600,"economic_financing":[["8123",5000000],["8115",1208200]],"economic_financing_total_czk":6208200,"economic_revenue":[["1211",780000],["1121",450000],["1111",320000],["1122",266000],["1511",190000],["4222",150000],["2149",100000],["4112",71800],["1113",70000],["1345",68000],["2132",58200],["2324",38300],["4111",32000],["4122",25200],["1112",23000],["1381",15000],["2131",3600],["2141",2000],["1341",1600],["2111",500],["1361",200]],"economic_revenue_total_czk":2665400,"purpose_expenditure":[["3633",7000000],["6171",354000],["3639",300000],["6399",300000],["6112",290000],["3612",100000],["3722",100000],["3631",80000],["3723",40000],["6114",32000],["3412",30000],["3725",30000],["5512",30000],["2212",20000],["2310",20000],["2321",20000],["5213",20000],["6320",20000],["3721",15000],["3745",12000],["4351",10100],["2292",10000],["3319",10000],["3399",10000],["3421",5000],["3632",5000],["6310",5000],["3726",3000],["3111",2500]],"purpose_expenditure_total_czk":8873600},"revised":{"economic_expenditure":[["6121",8499000],["5169",414910],["5023",295800],["5229",126084],["5154",120000],["5362",110285],["5171",102500],["5021",73553],["5153",47900],["5139",37518],["5365",34860],["5163",33000],["5168",33000],["5175",32692],["5032",32000],["5903",20000],["5137",16500],["5321",15100],["5222",15000],["5329",13736],["5031",13400],["5151",10480],["5323",10055],["5162",10000],["5179",10000],["5194",5400],["5173",3527],["5019",3112],["5155",3000],["5167",3000],["5492",2500],["5156",2000],["5363",2000],["5161",1136],["5039",1052]],"economic_expenditure_total_czk":10154100,"economic_financing":[["8123",4000797.34],["8115",3565539.66],["8124",-118422]],"economic_financing_total_czk":7447915,"economic_revenue":[["1211",946500],["1121",506200],["1111",344700],["1511",212500],["4222",155000],["2149",100000],["4112",71800],["1113",70000],["1345",65800],["2132",59000],["2324",39910],["1122",34860],["1112",33005],["4111",32500],["1386",18500],["1387",7300],["2131",4200],["2141",2000],["1341",1500],["2111",500],["1361",200],["1381",200],["1382",10]],"economic_revenue_total_czk":2706185,"purpose_expenditure":[["3633",7000000],["3639",1047000],["3612",600000],["6171",354000],["6112",322800],["6399",138845],["3631",120000],["3722",102200],["3723",64500],["2321",60000],["5512",60000],["6114",32500],["3412",30000],["3725",30000],["6320",28000],["3721",25000],["2310",22600],["2212",20000],["5213",20000],["3745",12000],["4351",10100],["2292",10055],["3319",10000],["3399",10000],["3726",7000],["3421",5000],["3632",5000],["6310",5000],["3111",2500]],"purpose_expenditure_total_czk":10154100},"actual":{"economic_expenditure":[["6121",7535203.64],["5169",354543.94],["5023",295823],["5154",83516],["5021",62341],["5171",56821.74],["5365",34860],["5163",32473.2],["5032",31088],["5153",30583.3],["5139",18372],["5137",15827],["5175",15536],["5321",15100],["5329",13736],["5031",13392],["5168",10697.61],["5323",10055],["5229",7303],["5162",4930],["5151",4353],["5194",4004],["5019",3112],["5492",2500],["5363",2000],["5173",1525],["5156",1522],["5362",1352],["5039",1052],["5161",324]],"economic_expenditure_total_czk":8663946.43,"economic_financing":[["8123",4000797.34],["8115",2210573.95],["8124",-118422]],"economic_financing_total_czk":6092949.29,"economic_revenue":[["1211",946435.05],["1121",506161.92],["1111",344672.2],["1511",212435.81],["4222",155000],["4112",71800],["1113",66952.68],["1345",65800],["2324",38883],["1122",34860],["1112",33002.96],["4111",32500],["2149",31137.97],["1386",18438.66],["1387",7228.25],["2131",2841],["1341",1500],["2132",1000],["2141",191.76],["1381",150.85],["1382",5.03]],"economic_revenue_total_czk":2570997.14,"purpose_expenditure":[["3633",6172967.6],["3639",870443.87],["3612",514954.95],["6112",322051],["6171",258089.07],["3722",102148],["3631",83516],["3723",56836],["5512",41415.74],["2321",36300],["6399",34860],["6320",27660],["3725",22022],["6114",18924],["2310",16473],["3721",15207],["4351",10100],["2292",10055],["3319",7920],["3399",7867],["3412",6493],["3745",5772],["3632",5000],["6310",4813.2],["3726",4796],["2212",3762],["3111",2500],["3421",1000]],"purpose_expenditure_total_czk":8663946.43}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
