{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599735","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599735","name":"Obec Radkov","short_name":"Radkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":549924},"amounts":{"revenue_approved":3914400,"revenue_adjusted":4083620,"revenue_actual":4523481.91,"expense_approved":4704400,"expense_adjusted":8584200,"expense_actual":6977403.72,"tax_revenue":3805979.22,"nontax_revenue":451482.69,"capital_revenue":0,"transfer_revenue":266020,"current_expense":2594297.72,"capital_expense":4383106,"budget_balance":-2453921.81,"cash_current":4663035.19,"cash_previous":7116957},"ratios":{"revenue_execution":1.10771372,"expense_execution":0.81281933,"balance_to_revenue":-0.54248516,"cash_to_expense":0.6683052,"cash_yoy":-0.3447993,"capital_expense_share":0.62818581,"transfer_revenue_share":0.05880868},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599735/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599735"},"seo":{"slug":"radkov-00599735","path":"/cz/municipalities/radkov-00599735/"},"population":{"value":166,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3914400,"expenditure_czk":4704400,"financing_czk":790000,"balance_czk":-790000},{"stage":"revised","revenue_czk":4083620,"expenditure_czk":8584200,"financing_czk":4500580,"balance_czk":-4500580},{"stage":"actual","revenue_czk":4523481.91,"expenditure_czk":6977403.72,"financing_czk":2453921.81,"balance_czk":-2453921.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1329900],["5171",970000],["6119",450000],["5023",441000],["5151",340000],["6121",325000],["5139",165000],["5175",125000],["5137",95000],["5021",90000],["5154",80000],["5212",77000],["5168",72000],["5163",40000],["5042",25000],["5329",16700],["5162",16000],["5229",12900],["5167",10000],["5194",10000],["5041",9000],["5222",4900]],"economic_expenditure_total_czk":4704400,"economic_financing":[["8115",790000]],"economic_financing_total_czk":790000,"economic_revenue":[["1211",1584000],["1121",806000],["1111",569000],["1511",278000],["2111",160500],["1112",150000],["1345",120000],["4112",71800],["2141",50000],["1381",40000],["2324",35000],["4111",25000],["2131",13000],["1342",8000],["1341",3900],["1361",200]],"economic_revenue_total_czk":3914400,"purpose_expenditure":[["3392",750000],["1032",450000],["3635",450000],["3745",450000],["6112",441000],["6171",413600],["3631",355000],["2310",340000],["3722",250000],["3330",140000],["3399",125000],["2321",100000],["2219",80000],["2141",77000],["2333",50000],["5512",50000],["2212",40000],["6320",35000],["6114",25000],["3341",20000],["3721",20000],["3314",15000],["5213",10000],["3723",5000],["1019",4900],["3419",4900],["3599",3000]],"purpose_expenditure_total_czk":4704400},"revised":{"economic_expenditure":[["6121",4143177],["5169",1329900],["5171",895823],["6119",450000],["5023",441000],["5151",340000],["5139",166500],["5175",125000],["5137",95000],["5021",90000],["5154",87000],["5365",79800],["5212",77000],["5168",72000],["5163",40000],["5172",36000],["5042",25000],["5329",16700],["5162",16000],["5229",12900],["5167",10000],["5194",10000],["5041",9000],["5019",7500],["5222",4900],["5321",4000]],"economic_expenditure_total_czk":8584200,"economic_financing":[["8115",4500580]],"economic_financing_total_czk":4500580,"economic_revenue":[["1211",1584000],["1121",806000],["1111",569000],["1511",278000],["2111",160500],["1112",150000],["1345",120000],["4116",102220],["4112",71800],["4122",59500],["2141",50000],["1381",40000],["2324",35000],["4111",32500],["2131",13000],["1342",8000],["1341",3900],["1361",200]],"economic_revenue_total_czk":4083620,"purpose_expenditure":[["3619",3818177],["3392",600823],["1032",450000],["3635",450000],["6171",449600],["6112",441000],["3745",440000],["2310",415000],["3631",355000],["3722",250000],["3330",140000],["3399",125000],["2321",100000],["2219",80000],["6399",79800],["2141",77000],["2333",50000],["5512",50000],["2212",40000],["6320",35000],["6114",32500],["3341",27000],["3721",20000],["3723",16500],["3314",15000],["5213",10000],["1019",4900],["3419",4900],["3111",4000],["3599",3000]],"purpose_expenditure_total_czk":8584200},"actual":{"economic_expenditure":[["6121",4024946],["5169",840086.46],["5023",397449],["6119",358160],["5171",218842.61],["5151",171555.67],["5137",101857.51],["5154",95957.7],["5021",88683],["5139",87346.5],["5365",81600],["5212",77000],["5168",72000],["5166",59290],["5153",40632.38],["5032",35649],["5172",35090],["5163",34413.6],["5041",19840],["5162",18609.04],["5329",16700],["5042",16527],["5175",13381],["5167",9870],["5229",8001],["5173",7555],["5019",7230],["5194",6446],["5123",6000],["5223",6000],["5222",5800],["5156",5384],["5321",4000],["5221",3000],["5161",1140],["5136",1061.25],["5038",300]],"economic_expenditure_total_czk":6977403.72,"economic_financing":[["8117",3080000],["8115",-626078.19]],"economic_financing_total_czk":2453921.81,"economic_revenue":[["1211",1601708.33],["1121",858598.76],["1111",582184.07],["1511",339166.35],["2111",239352],["2141",155943.19],["1345",119000],["1113",113397.93],["4116",102220],["1122",79800],["4112",71800],["4122",59500],["1112",55947.49],["2324",42899.5],["4111",32500],["1386",31275.14],["2131",13286],["1387",12258.78],["1342",8330],["1341",3400],["1361",670],["1381",242.37],["2132",2]],"economic_revenue_total_czk":4523481.91,"purpose_expenditure":[["3619",3818177],["6171",448286.46],["6112",433098],["2310",413731.28],["3635",358160],["3631",268126.14],["3722",250028.79],["1032",238645],["3392",153471.94],["3745",132355],["2321",82725.28],["6399",79800],["2141",77000],["3399",59991],["6114",32437],["3341",26663.76],["5512",18290],["6320",18047],["3723",16032.5],["3721",14608.57],["3314",13750],["2212",11979],["1019",4900],["3111",4000],["3599",3000],["6310",100]],"purpose_expenditure_total_czk":6977403.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}