{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599727","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599727","name":"Obec Radešín","short_name":"Radešín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596523},"amounts":{"revenue_approved":4565800,"revenue_adjusted":5627005.77,"revenue_actual":5048647.88,"expense_approved":6015459,"expense_adjusted":8222216.52,"expense_actual":5236563.3,"tax_revenue":3510739.52,"nontax_revenue":875209.36,"capital_revenue":0,"transfer_revenue":662699,"current_expense":3736563.3,"capital_expense":1500000,"budget_balance":-187915.42,"cash_current":2359266.23,"cash_previous":2547181.65},"ratios":{"revenue_execution":0.89721747,"expense_execution":0.63687976,"balance_to_revenue":-0.03722094,"cash_to_expense":0.45053714,"cash_yoy":-0.07377386,"capital_expense_share":0.28644741,"transfer_revenue_share":0.13126267},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599727/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599727"},"seo":{"slug":"radesin","path":"/cz/municipalities/radesin/"},"population":{"value":126,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4565800,"expenditure_czk":6015459,"financing_czk":1449659,"balance_czk":-1449659},{"stage":"revised","revenue_czk":5627005.77,"expenditure_czk":8222216.52,"financing_czk":2595210.75,"balance_czk":-2595210.75},{"stage":"actual","revenue_czk":5048647.88,"expenditure_czk":5236563.3,"financing_czk":187915.42,"balance_czk":-187915.42}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1920000],["6130",1000000],["5169",884000],["6121",650000],["5021",390000],["5023",385000],["5909",181500],["5154",121000],["5221",100000],["5139",70000],["5168",55000],["5153",40000],["5163",38000],["5032",35000],["5137",23000],["5329",21209],["6122",20000],["5175",15000],["5194",15000],["5321",15000],["5156",13000],["5162",12000],["5492",10000],["5132",1000],["5161",750]],"economic_expenditure_total_czk":6015459,"economic_financing":[["8115",1449659]],"economic_financing_total_czk":1449659,"economic_revenue":[["1211",1000000],["2111",640000],["1121",500000],["1122",500000],["1342",400000],["1111",360000],["2132",224000],["1511",200000],["4122",150000],["4111",81500],["1113",80000],["4112",71800],["1345",70000],["4116",70000],["2131",60000],["2321",50000],["2324",50000],["1112",30000],["1381",10000],["1386",10000],["1387",5000],["1341",3000],["1361",500]],"economic_revenue_total_czk":4565800,"purpose_expenditure":[["3639",2000000],["3633",500000],["1032",470000],["6112",420000],["5512",277000],["2321",265240],["2310",232000],["6171",211719],["2221",200000],["3635",200000],["3745",154000],["3722",145000],["3612",104000],["2212",100000],["2219",100000],["3412",100000],["3636",100000],["3392",98000],["3725",85000],["3631",60000],["6320",33000],["6114",31500],["3399",30000],["3723",25000],["3726",25000],["3341",22000],["3632",15000],["3721",7000],["6310",5000]],"purpose_expenditure_total_czk":6015459},"revised":{"economic_expenditure":[["5169",2187893.44],["5171",2011400],["6130",1000000],["6121",650000],["5023",486800],["5021",446631],["5365",354480],["5909",162949],["5139",160527],["5154",125868.08],["5221",100000],["5492",80000],["5137",74013],["5032",70844],["5168",55000],["5163",43597],["5153",41500],["5329",36509],["5175",32684],["5321",32425],["6122",20000],["5194",15000],["5156",13000],["5162",12000],["5363",4000],["5019",2497],["5132",1000],["5161",832],["5165",500],["5173",267]],"economic_expenditure_total_czk":8222216.52,"economic_financing":[["8115",2595210.75]],"economic_financing_total_czk":2595210.75,"economic_revenue":[["1211",1195354.56],["2111",646866],["1121",638675.41],["1122",500000],["1111",464010.03],["4116",412000],["1342",400000],["2132",282111],["1511",258328],["4122",205215],["2324",90689],["1345",89292],["1113",84534.15],["4111",81500],["4112",71800],["2131",64000],["2321",50000],["1112",41653.95],["1386",23455.31],["1381",10000],["1387",9121.36],["2119",4000],["1341",3800],["1361",500],["2141",100]],"economic_revenue_total_czk":5627005.77,"purpose_expenditure":[["3639",2000000],["6171",1112500.44],["6112",556800],["3392",507590],["3633",500000],["1032",472000],["2310",429137],["6399",354480],["5512",283500],["2321",270108.08],["3745",204820],["2221",200000],["3635",200000],["3723",155500],["3722",145000],["3612",104000],["2212",101500],["2219",100100],["3412",100000],["3636",100000],["3631",60000],["1031",57091],["6320",38597],["6114",35108],["3399",30000],["3726",25000],["3632",22425],["3341",22000],["1036",11750],["3721",9500],["3326",5000],["6310",5000],["2341",2000],["3728",1210],["6409",500]],"purpose_expenditure_total_czk":8222216.52},"actual":{"economic_expenditure":[["5169",1834958.02],["6130",1500000],["5023",486419],["5365",354480],["5021",231856],["5171",211877.8],["5139",115529.08],["5154",99738.13],["5137",72626.59],["5492",70000],["5153",45716.77],["5032",44628],["5163",42646.4],["5175",35100.09],["5321",32425],["5329",21209],["5194",11755],["5156",7010],["5162",5640],["5363",4000],["5168",3525.42],["5019",2497],["5223",2000],["5165",500],["5173",267],["5161",159]],"economic_expenditure_total_czk":5236563.3,"economic_financing":[["8115",187915.42]],"economic_financing_total_czk":187915.42,"economic_revenue":[["1211",1195354.56],["1121",638675.41],["1111",464010.03],["2111",361939.6],["1122",354480],["4116",353184],["1342",347670],["2132",279111],["1511",258328],["4122",205215],["2324",90099.04],["1345",89292],["1113",84534.15],["2321",76000],["4112",71800],["2131",63998],["1112",41653.95],["4111",32500],["1386",23260.81],["1387",9121.36],["2119",4000],["1341",3750],["1361",400],["1381",194.5],["2141",61.72],["1382",14.75]],"economic_revenue_total_czk":5048647.88,"purpose_expenditure":[["3639",1500000],["6171",1012236.41],["6112",530203],["3392",494142],["6399",354480],["2310",349707.34],["3723",154408.05],["3745",142729.59],["3722",108578.78],["2321",101999.38],["3635",94380],["1032",64825],["2221",63975],["1031",54468.89],["6320",38743],["5512",32273.47],["3631",28797.05],["3632",22425],["6114",22159],["3399",14776],["2212",13861.41],["1036",11661.98],["3721",9409.55],["3326",4816],["6310",3903.4],["3612",3700],["2341",1964],["3728",1210],["6409",500],["3341",135],["2219",95]],"purpose_expenditure_total_czk":5236563.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}