{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599719","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599719","name":"Obec Radenice","short_name":"Radenice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596515},"amounts":{"revenue_approved":7906000,"revenue_adjusted":9852865.28,"revenue_actual":9796233.38,"expense_approved":9411000,"expense_adjusted":10134499,"expense_actual":9585035.45,"tax_revenue":4282476.6,"nontax_revenue":444391.5,"capital_revenue":207500,"transfer_revenue":4861865.28,"current_expense":3950058.64,"capital_expense":5634976.81,"budget_balance":211197.93,"cash_current":2313510.74,"cash_previous":724836.64},"ratios":{"revenue_execution":0.99425224,"expense_execution":0.94578286,"balance_to_revenue":0.0215591,"cash_to_expense":0.24136695,"cash_yoy":2.19176848,"capital_expense_share":0.58789316,"transfer_revenue_share":0.49629945},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599719/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599719"},"seo":{"slug":"radenice","path":"/cz/municipalities/radenice/"},"population":{"value":166,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7906000,"expenditure_czk":9411000,"financing_czk":1505000,"balance_czk":-1505000},{"stage":"revised","revenue_czk":9852865.28,"expenditure_czk":10134499,"financing_czk":281633.72,"balance_czk":-281633.72},{"stage":"actual","revenue_czk":9796233.38,"expenditure_czk":9585035.45,"financing_czk":-211197.93,"balance_czk":211197.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5580000],["5171",760000],["5169",751480],["5023",550000],["5021",427970],["5154",270000],["5901",170000],["5365",150000],["6119",150000],["5139",135000],["5137",79000],["5032",65000],["5031",50000],["5153",40000],["5213",40000],["5168",39460],["5194",37000],["5175",20000],["5321",15030],["5163",10800],["5019",10000],["5136",10000],["5162",8000],["5222",8000],["5156",7000],["5141",6000],["5229",5000],["5492",5000],["5173",3000],["5329",2720],["5039",2000],["5161",2000],["5362",1000],["5041",540]],"economic_expenditure_total_czk":9411000,"economic_financing":[["8115",1845000],["8124",-340000]],"economic_financing_total_czk":1505000,"economic_revenue":[["4216",3200000],["1211",1700000],["1121",850000],["1111",500000],["1122",350000],["2111",306000],["1511",250000],["1345",150000],["4222",150000],["1113",140000],["4112",90000],["4111",60000],["1112",50000],["2324",50000],["1386",15000],["1341",13000],["1381",10000],["1387",10000],["2131",5000],["2321",5000],["1361",2000]],"economic_revenue_total_czk":7906000,"purpose_expenditure":[["2310",5500000],["6112",600000],["6171",500000],["2321",350000],["3633",300000],["3745",250000],["3631",200000],["3722",200000],["6409",170000],["2212",150000],["3635",150000],["6399",150000],["3723",140000],["5512",110000],["2141",100000],["3412",100000],["3725",60000],["3421",50000],["3392",45000],["3319",40000],["3399",35000],["6114",35000],["2292",30000],["3314",20000],["3639",20000],["2341",15000],["3721",15000],["4351",15000],["1032",10000],["3326",10000],["3341",10000],["3632",8000],["4359",5000],["4379",5000],["6310",5000],["3113",4000],["6320",4000]],"purpose_expenditure_total_czk":9411000},"revised":{"economic_expenditure":[["6121",5433500],["5169",961003],["5171",852800],["5023",546900],["5021",442310],["5154",356370],["5365",283920],["6130",207500],["6119",150000],["5137",148188],["5139",119913],["5366",100499],["5153",75000],["5213",61400],["5032",59100],["5329",36057],["5222",33000],["5163",32810],["5031",30030],["5162",29000],["5175",22176],["5194",22050],["5168",20460],["5141",18000],["5321",17000],["5136",15700],["5492",13000],["5041",8540],["5221",8000],["5134",6200],["5156",5300],["5019",5000],["5167",3000],["5362",3000],["5363",2500],["5039",2000],["5161",2000],["5173",1273]],"economic_expenditure_total_czk":10134499,"economic_financing":[["8123",6337905.45],["8124",-4960429.28],["8115",-1095842.45]],"economic_financing_total_czk":281633.72,"economic_revenue":[["4216",4397681.22],["1211",1744650],["1121",933600],["1111",665097],["1511",321200],["2111",306000],["1122",283920],["4116",219884.06],["3111",207500],["4122",140000],["1113",123500],["1345",118463],["2324",92500],["4112",71800],["1112",60900],["2131",53501],["1386",34050],["4111",32500],["1387",13400],["1341",9400],["1381",7877],["2321",5000],["2119",4200],["1342",2920],["1361",2000],["1334",1320],["1382",2]],"economic_revenue_total_czk":9852865.28,"purpose_expenditure":[["2310",5339370],["6112",600000],["2212",545147],["6171",540000],["3631",450000],["2321",433800],["6399",283920],["3639",264500],["3722",200000],["3745",170000],["3635",150000],["3723",140000],["2141",130400],["5512",120000],["6402",100499],["3412",80000],["3399",67800],["2292",64953],["3725",60000],["3421",52000],["3392",45000],["3319",40000],["3314",39700],["6114",35000],["3633",28500],["6320",27210],["1032",20000],["4351",17000],["3721",16000],["2341",15000],["3326",14300],["3632",12400],["3341",10000],["4359",8000],["4379",5000],["6310",5000],["3113",4000]],"purpose_expenditure_total_czk":10134499},"actual":{"economic_expenditure":[["6121",5403276.81],["5169",829897.39],["5171",759433.68],["5023",503533],["5021",415287],["5154",334646.88],["5365",283920],["6130",207500],["5137",121588.91],["5366",100499],["5139",94185.43],["5153",72766],["5213",61347],["5032",55835],["5329",36057],["5222",30000],["5163",29784.8],["5162",28989.52],["5031",28865],["6119",24200],["5194",21954],["5175",19502],["5168",18730.8],["5141",17167.6],["5321",17000],["5136",15450.88],["5492",13000],["5221",8000],["5041",7663.66],["5134",6167.97],["5156",4705],["5167",3000],["5362",3000],["5019",2626.4],["5363",2500],["5161",1444],["5039",887.72],["5173",623]],"economic_expenditure_total_czk":9585035.45,"economic_financing":[["8123",6337905.45],["8124",-4960429.28],["8115",-1588674.1]],"economic_financing_total_czk":-211197.93,"economic_revenue":[["4216",4397681.22],["1211",1744628.36],["1121",933575.19],["1111",634131.73],["1511",321151.37],["2111",294325],["1122",283920],["4116",219884.06],["3111",207500],["4122",140000],["1113",123442.5],["1345",118463],["2324",92406.5],["4112",71800],["1112",60861.91],["2131",53460],["1386",34013.09],["4111",32500],["1387",13331.27],["1341",9400],["2119",4200],["1342",2920],["1334",1311.6],["1361",1050],["1381",274.62],["1382",1.96]],"economic_revenue_total_czk":9796233.38,"purpose_expenditure":[["2310",5323072.7],["6112",553127.12],["6171",527036.9],["2212",497103],["3631",434870.17],["2321",408895.7],["6399",283920],["3639",263541.48],["3722",182589.55],["3745",167745.62],["2141",126899.04],["5512",116992.74],["3723",100570.72],["6402",100499],["3399",67798],["2292",64934.5],["3725",53293.98],["3421",47848.4],["3314",39450.88],["6114",32299.19],["6320",27203],["3319",25987],["3635",24200],["4351",17000],["3392",16324],["3326",14265.9],["3412",13488],["3632",12367.89],["1032",11591],["3721",9874.51],["4359",8000],["3341",7663.66],["6310",2581.8],["4379",2000]],"purpose_expenditure_total_czk":9585035.45}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}