{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599697","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599697","name":"Obec Pokojov","short_name":"Pokojov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596477},"amounts":{"revenue_approved":4261802,"revenue_adjusted":4411336,"revenue_actual":3829125.75,"expense_approved":4261802,"expense_adjusted":4261802,"expense_actual":3291578.25,"tax_revenue":3236526.27,"nontax_revenue":253067.48,"capital_revenue":0,"transfer_revenue":339532,"current_expense":1972361.33,"capital_expense":1319216.92,"budget_balance":537547.5,"cash_current":2098326.98,"cash_previous":1560779.48},"ratios":{"revenue_execution":0.86801952,"expense_execution":0.77234425,"balance_to_revenue":0.14038387,"cash_to_expense":0.63748355,"cash_yoy":0.34440964,"capital_expense_share":0.40078553,"transfer_revenue_share":0.08867089},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599697/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599697"},"seo":{"slug":"pokojov","path":"/cz/municipalities/pokojov/"},"population":{"value":138,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4261802,"expenditure_czk":4261802,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4411336,"expenditure_czk":4261802,"financing_czk":-149534,"balance_czk":149534},{"stage":"actual","revenue_czk":3829125.75,"expenditure_czk":3291578.25,"financing_czk":-537547.5,"balance_czk":537547.5}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1100000],["5169",804200],["5171",607500],["5023",415000],["5021",265200],["5901",204102],["5365",200000],["5151",150000],["5154",136000],["5153",72000],["5163",64000],["5139",49500],["5903",40000],["5032",35000],["5213",25000],["5162",16500],["5194",16500],["5168",15000],["5134",11500],["5175",9000],["5156",5500],["5137",5000],["5229",3500],["5019",3000],["5136",3000],["5329",2000],["5161",1500],["5173",1300],["5039",1000]],"economic_expenditure_total_czk":4261802,"economic_revenue":[["1211",1100000],["1121",750000],["1111",450000],["1122",400000],["1511",340000],["2131",303000],["2149",205000],["4122",150000],["1345",120000],["2141",95000],["1113",91500],["4112",71800],["2111",60000],["2324",50000],["1112",40000],["4111",20000],["1381",6000],["2132",5002],["1341",2000],["3111",2000],["1361",500]],"economic_revenue_total_czk":4261802,"purpose_expenditure":[["3412",1000000],["3392",550000],["6171",500000],["6112",450000],["2310",300000],["6409",204102],["3722",200000],["6399",200000],["3639",160000],["2141",100000],["2321",100000],["3723",90000],["3631",70000],["1032",60000],["3745",50000],["5213",40000],["5512",40000],["6320",30000],["3399",20000],["6114",20000],["3419",15000],["3725",15000],["3721",12000],["2212",10000],["3326",10000],["3421",10000],["6310",4000],["3319",1000],["3341",700]],"purpose_expenditure_total_czk":4261802,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",1319310],["5169",729065],["5171",474700],["5023",450000],["5021",273106],["5909",149660],["5154",137200],["5213",127560],["5365",109830],["5139",92619],["5153",85800],["5163",54400],["5032",42700],["5903",40000],["5151",31586],["5194",28100],["5137",24900],["5175",17556],["5162",15100],["5168",15000],["5492",12000],["5134",8500],["5031",4650],["5329",3861],["5229",3500],["5136",3300],["5156",2500],["5167",2000],["5173",1799],["5161",1500]],"economic_expenditure_total_czk":4261802,"economic_financing":[["8115",-149534]],"economic_financing_total_czk":-149534,"economic_revenue":[["1211",1307101],["1121",750000],["1111",473600],["2131",353000],["1511",343400],["2149",205000],["4222",155000],["1345",124050],["1122",115999],["2141",95000],["1113",92500],["4112",71800],["2111",60900],["4122",60000],["2324",50900],["1112",45600],["4111",32500],["1386",25500],["4116",20232],["1387",10000],["1381",6000],["2132",5002],["1342",3240],["1341",2440],["3111",2000],["1361",550],["1382",20],["2139",2]],"economic_revenue_total_czk":4411336,"purpose_expenditure":[["3412",1038300],["6171",670410],["3392",550000],["6112",491000],["3722",235000],["2141",213560],["3639",169716],["6399",109830],["3723",105000],["2321",100000],["2310",89486],["3631",70000],["1032",60000],["3745",50000],["5512",46000],["6320",42000],["5213",40000],["3399",33000],["6114",32500],["3326",20000],["3421",19000],["3319",16200],["3721",16100],["3419",15000],["3725",15000],["2212",10000],["6310",4000],["3341",700]],"purpose_expenditure_total_czk":4261802},"actual":{"economic_expenditure":[["6121",1319216.92],["5169",551464.32],["5023",448458],["5021",189961],["5909",149660],["5213",127559],["5365",109830],["5154",78776],["5139",53419.69],["5163",43897.2],["5032",41917],["5153",39151.09],["5194",27767],["5137",23690],["5171",16036.3],["5175",16036],["5168",14930.82],["5492",12000],["5162",5976],["5031",4643],["5329",3861],["5136",3296],["5229",2681.91],["5167",2000],["5173",1799],["5151",1679],["5156",1500],["5161",372]],"economic_expenditure_total_czk":3291578.25,"economic_financing":[["8115",-537547.5]],"economic_financing_total_czk":-537547.5,"economic_revenue":[["1211",1307100.68],["1121",698755.55],["1111",473578.96],["1511",343309.46],["4222",155000],["2131",139857],["1345",124050],["1122",109830],["1113",92453.62],["4112",71800],["2111",60852],["4122",60000],["1112",45565.71],["2324",43156.8],["4111",32500],["1386",25452.09],["4116",20232],["1387",9978.94],["2149",7733.98],["1342",3240],["1341",2440],["2132",1000],["1361",550],["2141",465.7],["1381",210.26],["1382",11],["2139",2]],"economic_revenue_total_czk":3829125.75,"purpose_expenditure":[["3412",1038209.75],["6171",634399.48],["6112",488690],["3722",216633.83],["2141",175868.03],["3639",160378.91],["6399",109830],["3723",93385.81],["3392",56216.82],["2321",49572.25],["6320",41886],["3745",39445],["3399",32334],["3631",30785],["6114",21518],["3421",18596],["5512",16422.3],["3721",16094.52],["3319",15673],["3326",14133.95],["3419",11880],["2310",4341],["1032",2443],["6310",2011.2],["3341",540],["3725",290.4]],"purpose_expenditure_total_czk":3291578.25}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}