{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599689","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599689","name":"Obec Podolí","short_name":"Podolí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596469},"amounts":{"revenue_approved":2322000,"revenue_adjusted":2662032.82,"revenue_actual":2662032.82,"expense_approved":3386251,"expense_adjusted":3571864.82,"expense_actual":2239083.7,"tax_revenue":2181486.16,"nontax_revenue":220046.66,"capital_revenue":0,"transfer_revenue":260500,"current_expense":2133366,"capital_expense":105717.7,"budget_balance":422949.12,"cash_current":1487201.76,"cash_previous":1064252.64},"ratios":{"revenue_execution":1,"expense_execution":0.62686686,"balance_to_revenue":0.15888201,"cash_to_expense":0.66420106,"cash_yoy":0.39741421,"capital_expense_share":0.04721472,"transfer_revenue_share":0.09785755},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599689/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599689"},"seo":{"slug":"podoli-00599689","path":"/cz/municipalities/podoli-00599689/"},"population":{"value":95,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2322000,"expenditure_czk":3386251,"financing_czk":1064251,"balance_czk":-1064251},{"stage":"revised","revenue_czk":2662032.82,"expenditure_czk":3571864.82,"financing_czk":909832,"balance_czk":-909832},{"stage":"actual","revenue_czk":2662032.82,"expenditure_czk":2239083.7,"financing_czk":-422949.12,"balance_czk":422949.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1283000],["5901",956951],["5023",275000],["5139",228000],["5171",139000],["5151",91000],["5154",90000],["5021",58000],["5153",50000],["5136",31000],["6119",30000],["5163",26000],["5032",25000],["5194",15000],["5222",15000],["5156",13500],["5162",12000],["5329",12000],["5321",10000],["5339",10000],["5492",8000],["5019",5000],["5161",1000],["5173",1000],["5041",800]],"economic_expenditure_total_czk":3386251,"economic_financing":[["8115",1064251]],"economic_financing_total_czk":1064251,"economic_revenue":[["1211",870000],["1121",430000],["1111",300000],["2111",201200],["1511",200000],["4112",71800],["1345",71400],["1113",70000],["2324",31500],["2132",25000],["1112",23000],["1386",10000],["1387",5000],["2131",4500],["1381",3500],["1122",2000],["1341",2000],["1342",1000],["1361",100]],"economic_revenue_total_czk":2322000,"purpose_expenditure":[["6409",956951],["3639",500000],["3392",300000],["6112",300000],["3745",220000],["2310",200000],["1039",150000],["6171",150000],["2212",100000],["3722",80000],["2321",70000],["3631",60000],["3725",55000],["5512",50000],["3421",30000],["3635",30000],["3726",22000],["6320",18000],["3326",15000],["3419",15000],["3636",12000],["3632",10000],["3727",10000],["4357",10000],["3399",8000],["5213",5000],["3319",3000],["3721",3000],["6310",2500],["3341",800]],"purpose_expenditure_total_czk":3386251},"revised":{"economic_expenditure":[["5169",1035450.76],["5901",1014811.55],["5023",277953],["5139",265469.47],["5171",164016.15],["6122",105717.3],["5151",100836.94],["5021",100004],["5137",83881.79],["5154",65968.45],["5153",58568],["5175",40846],["5136",32400],["6119",30000],["5321",27550],["5032",25027],["5123",21276],["5163",20526.2],["5222",15000],["6909",14717.7],["5194",12594.9],["5365",10080],["5339",10000],["5162",9505.91],["5156",9278.7],["5019",5000],["5329",4465],["5492",4000],["5161",2480],["5362",2000],["5173",1102],["5131",1068],["5041",270]],"economic_expenditure_total_czk":3571864.82,"economic_financing":[["8115",909832]],"economic_financing_total_czk":909832,"economic_revenue":[["1211",929195.1],["1121",498532.69],["1111",334539.82],["1511",204824],["2111",135435],["4122",85000],["4112",71800],["1345",70100],["4222",70000],["1113",65804.94],["2324",48677.98],["2132",32715],["4111",32500],["1112",32477.39],["1386",18157.1],["1122",10080],["1342",7520],["1387",7117.35],["2131",3198],["1341",2000],["4116",1200],["1361",1000],["1381",137.77],["2141",20.68]],"economic_revenue_total_czk":2662032.82,"purpose_expenditure":[["6409",956951],["3639",321631.94],["6112",302980],["3392",283769.07],["2310",265886.92],["3745",212242.08],["3421",155527.53],["1039",149008],["3319",143661],["2212",142797.23],["6171",119845.5],["3722",85687.08],["5512",84891.58],["2321",67097.24],["3725",50589.57],["3631",39520],["3635",30000],["6114",26000],["3326",24400],["3632",17550],["3419",15000],["3726",12977.86],["6320",12693],["6399",10080],["4357",10000],["3636",9465],["3727",8213.38],["3399",5000],["5213",5000],["6310",1939.2],["3721",1190.64],["3341",270]],"purpose_expenditure_total_czk":3571864.82},"actual":{"economic_expenditure":[["5169",938761.16],["5023",277953],["5139",260469.47],["5171",134016.15],["6122",105717.7],["5021",100004],["5151",80163.06],["5154",61568.45],["5153",58568],["5175",40846],["5321",27550],["5032",25027],["5123",21276],["5163",20526.2],["5222",15000],["5137",14393],["5365",10080],["5339",10000],["5162",9505.91],["5156",9278.7],["5329",4465],["5492",4000],["5194",2594.9],["5161",2480],["5362",2000],["5136",1400],["5131",1068],["5041",270],["5173",102]],"economic_expenditure_total_czk":2239083.7,"economic_financing":[["8115",-422949.12]],"economic_financing_total_czk":-422949.12,"economic_revenue":[["1211",929195.1],["1121",498532.69],["1111",334539.82],["1511",204824],["2111",135435],["4122",85000],["4112",71800],["1345",70100],["4222",70000],["1113",65804.94],["2324",48677.98],["2132",32715],["4111",32500],["1112",32477.39],["1386",18157.1],["1122",10080],["1342",7520],["1387",7117.35],["2131",3198],["1341",2000],["4116",1200],["1361",1000],["1381",137.77],["2141",20.68]],"economic_revenue_total_czk":2662032.82,"purpose_expenditure":[["3639",321631.94],["6112",302980],["2310",246213.04],["3392",215268.97],["3745",202242.08],["2212",142797.23],["3421",140810.23],["6171",108786.5],["3319",94936.45],["3722",85687.08],["2321",67097.24],["1039",52318.5],["3725",49259.78],["5512",43891.58],["3631",29520],["3632",17550],["6114",16864],["3419",15000],["3326",14400],["3726",12977.86],["6320",12693],["6399",10080],["4357",10000],["3636",9465],["3727",8213.38],["3399",5000],["6310",1939.2],["3721",1190.64],["3341",270]],"purpose_expenditure_total_czk":2239083.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
