{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599662","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599662","name":"Obec Pernštejnské Jestřabí","short_name":"Pernštejnské Jestřabí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":596400},"amounts":{"revenue_approved":23062000,"revenue_adjusted":30929080,"revenue_actual":28952076.27,"expense_approved":31949700,"expense_adjusted":37188200,"expense_actual":32124520.12,"tax_revenue":4885246.76,"nontax_revenue":149508.57,"capital_revenue":2625,"transfer_revenue":23914695.94,"current_expense":2058440.95,"capital_expense":30066079.17,"budget_balance":-3172443.85,"cash_current":9594220.55,"cash_previous":12766664.4},"ratios":{"revenue_execution":0.93607945,"expense_execution":0.86383638,"balance_to_revenue":-0.10957569,"cash_to_expense":0.29865724,"cash_yoy":-0.24849434,"capital_expense_share":0.93592306,"transfer_revenue_share":0.8260097},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599662/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599662"},"seo":{"slug":"pernstejnske-jestrabi","path":"/cz/municipalities/pernstejnske-jestrabi/"},"population":{"value":210,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23062000,"expenditure_czk":31949700,"financing_czk":8887700,"balance_czk":-8887700},{"stage":"revised","revenue_czk":30929080,"expenditure_czk":37188200,"financing_czk":6259120,"balance_czk":-6259120},{"stage":"actual","revenue_czk":28952076.27,"expenditure_czk":32124520.12,"financing_czk":3172443.85,"balance_czk":-3172443.85}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",28035000],["5171",1786700],["5169",690500],["5023",350000],["5139",271000],["5154",190000],["5021",125000],["5137",80000],["5156",60000],["5365",50000],["5032",35000],["5321",33000],["5175",29500],["5162",27000],["5364",27000],["5323",22000],["5163",20000],["5194",20000],["5903",20000],["6130",20000],["5329",17000],["5019",13000],["5167",8000],["5173",8000],["5192",6000],["5164",5000],["5161",1000]],"economic_expenditure_total_czk":31949700,"economic_financing":[["8123",6560000],["8115",3000000],["8124",-672300]],"economic_financing_total_czk":8887700,"economic_revenue":[["4216",14100000],["4222",4000000],["1211",2000000],["1121",1100000],["1111",750000],["1511",350000],["1113",170000],["1345",170000],["2324",103000],["4112",72800],["2111",70000],["1112",50000],["1122",45000],["4111",32000],["1386",22000],["1387",10000],["3111",7000],["1341",4200],["2132",4000],["1361",2000]],"economic_revenue_total_czk":23062000,"purpose_expenditure":[["2310",28000000],["3639",989700],["2212",910000],["6112",415000],["6171",300000],["3722",250000],["1031",200000],["3631",200000],["5512",140000],["2321",100000],["3723",90000],["3399",85000],["6399",50000],["3421",40000],["6114",30000],["6402",27000],["4349",25000],["2292",22000],["5213",20000],["6310",20000],["3636",17000],["3322",10000],["4339",6000],["3721",3000]],"purpose_expenditure_total_czk":31949700},"revised":{"economic_expenditure":[["6121",32894800],["5171",1351600],["5169",1189300],["5139",381700],["5023",370800],["5154",317500],["5021",170500],["5137",83800],["5156",60000],["5365",50000],["5163",40000],["5032",34200],["5321",33000],["5162",28400],["5364",27000],["5329",22400],["5323",22000],["5903",20000],["6130",20000],["5175",16200],["5194",14000],["5164",10100],["5019",6000],["5192",6000],["5492",6000],["5173",3000],["5339",3000],["5363",3000],["5229",2100],["5161",1000],["5362",800]],"economic_expenditure_total_czk":37188200,"economic_financing":[["8123",6560000],["8124",-672300],["8115",371420]],"economic_financing_total_czk":6259120,"economic_revenue":[["4216",19208680],["4222",6000000],["1211",2000000],["1121",1100000],["1111",750000],["4116",675000],["1511",350000],["1113",170000],["1345",170000],["2324",103200],["4112",71800],["2111",70000],["1112",60000],["1122",45000],["1386",44000],["2119",42900],["4111",32500],["1387",18000],["3111",7000],["1341",4300],["2132",4000],["1361",2000],["1334",600],["2141",100]],"economic_revenue_total_czk":30929080,"purpose_expenditure":[["2310",32528000],["3639",989700],["2212",910000],["6171",554000],["6112",415000],["1031",390000],["3723",274100],["3722",261000],["3631",200000],["5512",178500],["2321",100000],["3399",85000],["6399",50000],["3421",40000],["6310",40000],["6114",32500],["6402",27000],["4349",25000],["3636",22400],["2292",22000],["5213",20000],["3322",10000],["4339",6000],["3721",5000],["3119",3000]],"purpose_expenditure_total_czk":37188200},"actual":{"economic_expenditure":[["6121",30066079.17],["5169",1013577.04],["5023",370800],["5362",-235565],["5154",192800],["5139",188230.27],["5021",170440],["5171",63804.59],["5137",41718.38],["5163",36960.26],["5032",33372],["5321",30000],["5162",28106.91],["5364",24472],["5329",22274.7],["5323",20900],["5175",15643],["5194",12128],["5164",10018.8],["5492",6000],["5339",3000],["5363",3000],["5365",2520],["5229",2040],["5156",1384],["5161",816]],"economic_expenditure_total_czk":32124520.12,"economic_financing":[["8115",3172443.85]],"economic_financing_total_czk":3172443.85,"economic_revenue":[["4216",17208112.06],["4222",6000000],["1211",2146002.4],["1121",1149763.77],["1111",779566.97],["4116",602283.88],["1511",352571.77],["1345",163343],["1113",151905.6],["2324",95991.07],["1112",74930.86],["4112",71800],["2119",42922],["1386",41884.35],["4111",32500],["1387",16416.68],["2111",10500],["1341",4300],["3111",2625],["1122",2520],["1361",1140],["1334",572.7],["1381",328.66],["2141",95.5]],"economic_revenue_total_czk":28952076.27,"purpose_expenditure":[["2310",29734415.65],["6171",538204.22],["3639",433215.65],["6112",413913],["1031",262030.5],["3723",244982.97],["3722",244939.71],["6399",-233845],["5512",173838.46],["3631",67520],["2212",49746],["6310",36960.26],["3399",30430],["6402",24472],["3636",22274.7],["4349",22000],["2292",20900],["6114",20083],["3421",11937],["3119",3000],["3721",3000],["2321",502]],"purpose_expenditure_total_czk":32124520.12}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}