{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599646","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599646","name":"Obec Nyklovice","short_name":"Nyklovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596272},"amounts":{"revenue_approved":4044500,"revenue_adjusted":5139111,"revenue_actual":5149623.35,"expense_approved":4707000,"expense_adjusted":5801611,"expense_actual":4852837.93,"tax_revenue":3702112.6,"nontax_revenue":570519.75,"capital_revenue":0,"transfer_revenue":876991,"current_expense":3828292.53,"capital_expense":1024545.4,"budget_balance":296785.42,"cash_current":7646188.4,"cash_previous":7349402.98},"ratios":{"revenue_execution":1.00204556,"expense_execution":0.83646386,"balance_to_revenue":0.05763245,"cash_to_expense":1.57561174,"cash_yoy":0.04038225,"capital_expense_share":0.21112294,"transfer_revenue_share":0.17030197},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599646/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599646"},"seo":{"slug":"nyklovice","path":"/cz/municipalities/nyklovice/"},"population":{"value":177,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4044500,"expenditure_czk":4707000,"financing_czk":662500,"balance_czk":-662500},{"stage":"revised","revenue_czk":5139111,"expenditure_czk":5801611,"financing_czk":662500,"balance_czk":-662500},{"stage":"actual","revenue_czk":5149623.35,"expenditure_czk":4852837.93,"financing_czk":-296785.42,"balance_czk":296785.42}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1414000],["5171",980000],["5365",630000],["5023",340000],["5154",300000],["5139",224000],["5213",180000],["5021",170000],["5168",70000],["5362",60000],["5323",45000],["5222",40000],["5137",35000],["5032",30000],["5156",30000],["5329",30000],["5194",25000],["5223",25000],["5175",20000],["5163",18000],["5162",15000],["5153",10000],["5903",10000],["5229",5000],["5161",1000]],"economic_expenditure_total_czk":4707000,"economic_financing":[["8115",662500]],"economic_financing_total_czk":662500,"economic_revenue":[["1211",1400000],["1121",650000],["1122",600000],["1111",450000],["2139",216000],["1511",200000],["2111",166000],["1113",120000],["1345",50000],["4112",50000],["2132",32000],["4111",32000],["1112",30000],["2324",20000],["1381",10000],["2131",10000],["2310",5000],["1341",2500],["1361",1000]],"economic_revenue_total_czk":4044500,"purpose_expenditure":[["6399",650000],["2310",400000],["6112",370000],["1032",300000],["2212",300000],["3392",300000],["3631",300000],["6171",300000],["2321",250000],["3633",220000],["3722",200000],["2141",180000],["2219",100000],["3612",100000],["3745",100000],["3723",65000],["3639",60000],["3399",50000],["3412",50000],["2292",45000],["5512",45000],["3319",40000],["3421",30000],["3632",30000],["3636",30000],["3721",30000],["3739",30000],["3326",25000],["4351",20000],["6114",15000],["6320",15000],["2221",10000],["3314",10000],["5213",10000],["5299",10000],["2341",5000],["3419",5000],["3741",5000],["6310",2000]],"purpose_expenditure_total_czk":4707000},"revised":{"economic_expenditure":[["5171",1713841],["5169",924426],["6121",838000],["5023",359000],["5154",293970],["5139",224768],["5192",200000],["5213",200000],["6122",183800],["5021",167035],["5365",155000],["5137",95010],["5168",66900],["5222",50000],["5323",45000],["5362",35000],["5032",33000],["5329",30700],["5156",30000],["5194",25000],["5223",25000],["5175",21475],["5163",19000],["5162",15000],["5153",10000],["5903",10000],["6312",10000],["5179",7820],["5019",3577],["5321",3300],["5909",3210],["5161",1000],["5173",925],["5166",854]],"economic_expenditure_total_czk":5801611,"economic_financing":[["8115",662500]],"economic_financing_total_czk":662500,"economic_revenue":[["1211",1600000],["1121",850000],["4213",762611],["1111",595000],["2111",306000],["2139",216000],["1511",200000],["1122",124200],["1113",120000],["1345",86500],["4112",71800],["1112",44000],["2132",42500],["4111",32500],["1386",31000],["2324",20000],["4116",10080],["2131",10000],["1387",8420],["2310",5000],["1341",2500],["1361",1000]],"economic_revenue_total_czk":5139111,"purpose_expenditure":[["3392",697000],["5512",561000],["2321",486611],["3412",461000],["2141",400000],["6112",392000],["3631",316000],["2212",307000],["6171",300000],["3723",265000],["3633",220000],["1032",200000],["3722",200000],["2310",184000],["6399",150000],["3745",100000],["3639",60000],["2219",55000],["3399",50000],["2292",45000],["3319",40000],["3421",30000],["3612",30000],["3632",30000],["3636",30000],["3721",30000],["3739",30000],["3326",25000],["4351",20000],["6114",15000],["6320",15000],["2221",10000],["3314",10000],["5213",10000],["5299",10000],["2341",5000],["3419",5000],["3741",5000],["6310",2000]],"purpose_expenditure_total_czk":5801611},"actual":{"economic_expenditure":[["5171",1341660.6],["6121",830758.5],["5169",746015.37],["5023",358398],["5154",294088.81],["5192",198356],["5213",198336],["6122",183786.9],["5021",157721],["5139",154528.47],["5362",-151650],["5365",149646],["5137",94800.36],["5168",66777.12],["5323",36484],["5222",35740],["5032",32672],["5175",19291],["5329",18200],["5162",14444.65],["5156",12857.6],["5163",12609.8],["5194",11728],["6312",10000],["5153",8871],["5179",7814.75],["5019",3577],["5321",3300],["5173",925],["5166",854],["5161",246]],"economic_expenditure_total_czk":4852837.93,"economic_financing":[["8115",-305731.42],["8901",8946]],"economic_financing_total_czk":-296785.42,"economic_revenue":[["1211",1599723.7],["1121",856467.8],["4213",762611],["1111",596383.98],["2111",258198.77],["1511",220908.5],["2139",216111],["1122",124110],["1113",113209.22],["1345",89400],["4112",71800],["1112",55827.45],["2324",52688.98],["2132",43521],["4111",32500],["1386",31203.28],["1387",12229.67],["4116",10080],["1341",2300],["1381",249],["1361",100]],"economic_revenue_total_czk":5149623.35,"purpose_expenditure":[["3392",688737.96],["5512",544181.62],["3412",437271.67],["2141",396692],["6112",391070],["3631",315794.81],["2212",305898],["6171",296823.82],["3723",256909.69],["2321",256045],["1032",190433],["3722",189696.38],["3633",183111.72],["2310",123627],["3745",88500.6],["2292",36484],["6399",-27980],["3739",25536],["3421",22737],["3399",17804],["3636",17500],["4351",16740],["6114",14932],["3639",14422.86],["3319",10960],["3612",10000],["6320",9974],["3314",9900],["3741",4000],["3419",2200],["6310",1763.8],["3632",1071]],"purpose_expenditure_total_czk":4852837.93}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}