{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599620","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599620","name":"Obec Nová Ves","short_name":"Nová Ves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596213},"amounts":{"revenue_approved":3541151,"revenue_adjusted":3857642,"revenue_actual":3825011.58,"expense_approved":7741151,"expense_adjusted":7741151,"expense_actual":3678683.13,"tax_revenue":3484760.84,"nontax_revenue":87469.74,"capital_revenue":0,"transfer_revenue":252781,"current_expense":3424676.13,"capital_expense":254007,"budget_balance":146328.45,"cash_current":4265158.25,"cash_previous":4118829.8},"ratios":{"revenue_execution":0.99154136,"expense_execution":0.47521139,"balance_to_revenue":0.03825569,"cash_to_expense":1.15942529,"cash_yoy":0.0355267,"capital_expense_share":0.06904835,"transfer_revenue_share":0.06608634},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599620/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599620"},"seo":{"slug":"nova-ves-00599620","path":"/cz/municipalities/nova-ves-00599620/"},"population":{"value":155,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3541151,"expenditure_czk":7741151,"financing_czk":4200000,"balance_czk":-4200000},{"stage":"revised","revenue_czk":3857642,"expenditure_czk":7741151,"financing_czk":3883509,"balance_czk":-3883509},{"stage":"actual","revenue_czk":3825011.58,"expenditure_czk":3678683.13,"financing_czk":-146328.45,"balance_czk":146328.45}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",4154811],["5171",943004],["5169",903540],["5023",470000],["5137",422000],["5021",208000],["5139",106500],["5154",79500],["5032",62000],["5153",41000],["5031",39000],["5156",39000],["5175",36940],["5194",32000],["5163",30800],["5168",22000],["5173",22000],["5329",21216],["5321",21160],["5162",18000],["5492",16000],["5229",12400],["5323",10000],["6121",10000],["5151",9280],["5221",5000],["5362",4000],["5161",2000]],"economic_expenditure_total_czk":7741151,"economic_financing":[["8115",4200000]],"economic_financing_total_czk":4200000,"economic_revenue":[["1211",1460000],["1121",720000],["1111",460000],["1511",300000],["4122",150000],["1113",118000],["1345",116000],["4112",71800],["4111",35000],["1112",34000],["2324",25600],["1386",15000],["2131",13751],["1381",10000],["1387",7000],["2132",2500],["1344",1000],["1361",1000],["2141",500]],"economic_revenue_total_czk":3541151,"purpose_expenditure":[["6409",4154811],["6171",584500],["6112",520000],["3392",401000],["3326",400000],["3421",279000],["2321",205000],["3722",190000],["1032",132000],["2212",130000],["3745",130000],["2141",125000],["3631",65000],["3723",61000],["3639",58000],["3725",40000],["3319",36000],["6115",35000],["3721",30000],["5512",30000],["3399",24000],["2310",23000],["6320",18800],["4351",16500],["6310",12000],["2292",10000],["3111",10000],["2333",5000],["3632",5000],["4359",5000],["5213",5000],["3341",540]],"purpose_expenditure_total_czk":7741151},"revised":{"economic_expenditure":[["5901",3207096],["5171",1599274],["5169",901180],["5023",470000],["5021",264730],["6121",247000],["5139",206342],["5137",165000],["5154",159200],["5032",62000],["5175",49868],["5365",43260],["5031",39000],["6130",37900],["5153",32500],["5156",31000],["5163",30800],["5492",25000],["5321",24660],["5173",22690],["5194",22400],["5168",22000],["5329",21216],["5162",13100],["5323",10055],["5151",8280],["5229",5400],["5221",5000],["5155",4300],["5362",4000],["5134",3700],["5161",2000],["5167",1200]],"economic_expenditure_total_czk":7741151,"economic_financing":[["8115",3883509]],"economic_financing_total_czk":3883509,"economic_revenue":[["1211",1501740],["1121",804300],["1111",546220],["1511",300000],["4213",148481],["1345",114800],["1113",106300],["4112",71800],["1112",53000],["2131",45751],["1122",43260],["2324",33100],["4111",32500],["1386",29300],["1387",11500],["2132",3640],["1344",3400],["2111",2800],["2139",2550],["1381",2000],["1361",700],["2141",500]],"economic_revenue_total_czk":3857642,"purpose_expenditure":[["6409",3207096],["2321",655000],["6171",584500],["6112",520000],["3392",462000],["2212",430000],["3326",400000],["3421",279000],["3722",190000],["2141",188000],["1032",132000],["3745",130000],["3639",76900],["3723",67000],["3631",65000],["6399",43260],["3319",42000],["3725",40000],["6114",35000],["3721",30000],["5512",30000],["3399",24000],["2310",23000],["6320",18800],["4351",16000],["6310",12000],["2292",10055],["3111",10000],["2333",5000],["3632",5000],["4359",5000],["5213",5000],["3341",540]],"purpose_expenditure_total_czk":7741151},"actual":{"economic_expenditure":[["5171",1223603.04],["5169",646392.76],["5023",460800],["5021",242770],["6121",216117],["5139",164207.77],["5137",153267.36],["5154",142809.78],["5032",54858],["5365",43260],["5175",42488.8],["6130",37890],["5031",36952],["5153",30380.64],["5321",24660],["5163",21237.2],["5329",21216],["5168",20249.4],["5156",13504],["5162",13021.38],["5492",12000],["5173",11966],["5194",10878],["5323",10055],["5221",5000],["5229",4968],["5155",4228],["5134",3585],["5362",3000],["5151",1276],["5167",1190],["5161",852]],"economic_expenditure_total_czk":3678683.13,"economic_financing":[["8115",-146328.45]],"economic_financing_total_czk":-146328.45,"economic_revenue":[["1211",1501699.06],["1121",804269.3],["1111",546217.45],["1511",270773.16],["4213",148481],["1345",114800],["1113",106284.97],["4112",71800],["1112",52419.99],["2131",45751],["1122",43260],["2324",32572.5],["4111",32500],["1386",29300.03],["1387",11483.96],["2132",3640],["1344",3321],["2111",2800],["2139",2546.45],["1361",700],["1381",231.92],["2141",159.79]],"economic_revenue_total_czk":3825011.58,"purpose_expenditure":[["6171",553647.92],["6112",502248],["3392",456330.99],["2321",448054.17],["2212",337408.28],["3326",262645.01],["3421",250340.6],["2141",182434.18],["3722",180837],["3745",75094],["3639",66408.8],["3723",66157],["6399",43260],["3631",41792.67],["3319",40593],["3725",27709],["2310",20907],["5512",18381.62],["6114",18025.69],["4351",15600],["6320",11784],["1032",10411],["2292",10055],["6310",9453.2],["3721",6588],["3399",6223],["3111",6000],["3632",5000],["4359",5000],["3341",294]],"purpose_expenditure_total_czk":3678683.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}