{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599611","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599611","name":"Obec Netín","short_name":"Netín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596183},"amounts":{"revenue_approved":10266600,"revenue_adjusted":10707470,"revenue_actual":10566330.87,"expense_approved":7945022,"expense_adjusted":9613919.84,"expense_actual":7095884.3,"tax_revenue":9696288.3,"nontax_revenue":495862.57,"capital_revenue":0,"transfer_revenue":374180,"current_expense":7025480.46,"capital_expense":70403.84,"budget_balance":3470446.57,"cash_current":12399809.49,"cash_previous":9483882.92},"ratios":{"revenue_execution":0.98681863,"expense_execution":0.7380844,"balance_to_revenue":0.32844387,"cash_to_expense":1.747465,"cash_yoy":0.30746126,"capital_expense_share":0.00992179,"transfer_revenue_share":0.03541248},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599611/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599611"},"seo":{"slug":"netin","path":"/cz/municipalities/netin/"},"population":{"value":391,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10266600,"expenditure_czk":7945022,"financing_czk":-2321578,"balance_czk":2321578},{"stage":"revised","revenue_czk":10707470,"expenditure_czk":9613919.84,"financing_czk":-1093550.16,"balance_czk":1093550.16},{"stage":"actual","revenue_czk":10566330.87,"expenditure_czk":7095884.3,"financing_czk":-3470446.57,"balance_czk":3470446.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2417000],["5169",1586540],["5365",850000],["5023",580000],["5154",361000],["5331",337000],["5139",303500],["5011",270000],["5223",250000],["5137",145000],["5153",120000],["5032",115000],["5021",100000],["5031",92800],["5329",75456],["5151",71500],["5229",69726],["5163",55000],["5321",32500],["5492",30000],["5175",22000],["5162",15000],["5194",15000],["5156",13000],["5173",10000],["5132",4000],["5161",4000]],"economic_expenditure_total_czk":7945022,"economic_financing":[["8115",-1767058],["8124",-554520]],"economic_financing_total_czk":-2321578,"economic_revenue":[["1211",3500000],["1121",1950000],["1111",1300000],["1511",950000],["1122",850000],["1345",340000],["1113",300000],["4222",250000],["2111",195000],["2132",184000],["2141",165000],["4112",88600],["1112",80000],["1386",40000],["1387",20000],["1343",18000],["1361",17500],["2131",12000],["1341",6500]],"economic_revenue_total_czk":10266600,"purpose_expenditure":[["6171",1212300],["3113",1077000],["6399",850000],["3745",838000],["6112",662000],["3429",584000],["2212",580000],["3722",560000],["3392",450000],["3399",332000],["3631",205000],["3723",180000],["5512",141000],["1031",90726],["3639",70936],["2310",44520],["3721",40000],["3632",10000],["3419",7000],["3699",5000],["6310",5000],["3341",540]],"purpose_expenditure_total_czk":7945022},"revised":{"economic_expenditure":[["5171",2666000],["5169",1799040],["5365",854490],["5023",635000],["5331",572666],["5011",495000],["5154",481000],["5139",397000],["5223",290000],["5137",200000],["5153",180000],["5032",145000],["5031",137800],["5321",105700],["5151",86500],["5213",86000],["5329",83793],["5229",77436],["6121",70403.84],["5163",55000],["5492",50000],["5021",34000],["5175",34000],["5162",15000],["5194",15000],["5364",14591],["5156",13000],["5173",10000],["5132",4000],["5161",4000],["5363",2500]],"economic_expenditure_total_czk":9613919.84,"economic_financing":[["8124",-554520],["8115",-539030.16]],"economic_financing_total_czk":-1093550.16,"economic_revenue":[["1211",3500000],["1121",1950000],["1111",1300000],["1511",950000],["1122",854490],["1345",347200],["1113",300000],["2111",289000],["4122",215000],["4222",190000],["2132",188000],["2141",165000],["1112",130000],["4112",88600],["1386",80000],["4116",38080],["4111",32500],["1387",30000],["1343",18000],["2131",18000],["1361",17500],["1341",6100]],"economic_revenue_total_czk":10707470,"purpose_expenditure":[["6171",1625640.84],["3113",1549666],["3745",888000],["6399",854490],["6112",717000],["3722",700000],["3429",589000],["2212",580000],["3392",450000],["3399",402000],["3631",275000],["5512",258710],["3723",240000],["1031",170726],["3639",115936],["2310",44520],["3721",40000],["4351",37100],["6114",32000],["6402",14591],["3632",12000],["3419",7000],["3699",5000],["6310",5000],["3341",540]],"purpose_expenditure_total_czk":9613919.84},"actual":{"economic_expenditure":[["5169",1501849.53],["5171",1163906.1],["5365",854490],["5023",616215],["5331",571697],["5011",481630],["5154",265602],["5223",262680],["5139",236861.32],["5153",152384],["5031",108735],["5137",106569.91],["5032",97722],["5213",86000],["5229",85110],["5329",83793],["6121",70403.84],["5321",69697],["5492",64588],["5163",49454.6],["5151",47904],["5021",30668],["5175",29420],["5173",14744],["5364",14591],["5162",9865],["5156",9064],["5161",4164],["5132",3539],["5363",2500],["5191",37]],"economic_expenditure_total_czk":7095884.3,"economic_financing":[["8115",-2915926.57],["8124",-554520]],"economic_financing_total_czk":-3470446.57,"economic_revenue":[["1211",3697234.56],["1121",1980508.3],["1111",1407100.59],["1511",882836.39],["1122",854490],["1345",347200],["2111",316193.53],["1113",261693.94],["4122",215000],["2132",153254.04],["1112",129077.37],["4112",88600],["1386",72152.22],["4116",38080],["4111",32500],["1387",28278.76],["2131",26415],["1361",15947.6],["1343",13100],["1341",6100],["1381",568.57]],"economic_revenue_total_czk":10566330.87,"purpose_expenditure":[["3113",1538947.09],["6171",1379972.93],["6399",854490],["6112",672579],["3722",659259.51],["3745",543405.3],["3399",366313],["3723",209198.35],["5512",184721],["1031",158622],["3631",135445.07],["3392",111162.08],["2212",69276.6],["2310",44520],["3639",39277],["4351",37100],["3429",34806.27],["6114",16972],["6402",14591],["3721",10032.5],["3419",7000],["3632",4258],["6310",3665.6],["3341",270]],"purpose_expenditure_total_czk":7095884.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}