{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599603","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599603","name":"Obec Moravecké Pavlovice","short_name":"Moravecké Pavlovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596159},"amounts":{"revenue_approved":1365400,"revenue_adjusted":1904734,"revenue_actual":1891948.89,"expense_approved":1315400,"expense_adjusted":2029782,"expense_actual":1597687.02,"tax_revenue":1610702.04,"nontax_revenue":26946.85,"capital_revenue":0,"transfer_revenue":254300,"current_expense":1360037.02,"capital_expense":237650,"budget_balance":294261.87,"cash_current":2631737.85,"cash_previous":2374734.49},"ratios":{"revenue_execution":0.99328772,"expense_execution":0.78712247,"balance_to_revenue":0.15553373,"cash_to_expense":1.64721739,"cash_yoy":0.10822404,"capital_expense_share":0.14874628,"transfer_revenue_share":0.13441166},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599603/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599603"},"seo":{"slug":"moravecke-pavlovice","path":"/cz/municipalities/moravecke-pavlovice/"},"population":{"value":49,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1365400,"expenditure_czk":1315400,"financing_czk":-50000,"balance_czk":50000},{"stage":"revised","revenue_czk":1904734,"expenditure_czk":2029782,"financing_czk":125048,"balance_czk":-125048},{"stage":"actual","revenue_czk":1891948.89,"expenditure_czk":1597687.02,"financing_czk":-294261.87,"balance_czk":294261.87}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",338900],["5023",299000],["5171",197500],["5139",107500],["6119",80000],["5154",70600],["5032",43400],["5194",33000],["5021",27100],["5137",20000],["5492",15000],["6130",15000],["5175",12700],["5329",10780],["5172",10000],["5163",8020],["5365",6300],["5156",6000],["5141",5000],["5162",3200],["5151",2000],["5161",2000],["5173",2000],["5038",400]],"economic_expenditure_total_czk":1315400,"economic_financing":[["8124",-50000]],"economic_financing_total_czk":-50000,"economic_revenue":[["1211",502900],["1121",283000],["1511",193000],["1111",161000],["4112",71800],["1113",40000],["1345",31800],["4111",31500],["2324",17490],["1112",11000],["1122",6300],["1381",6100],["1386",5100],["1387",2400],["2132",1000],["1341",700],["2131",310]],"economic_revenue_total_czk":1365400,"purpose_expenditure":[["6112",344400],["6171",309600],["2212",154800],["3639",114900],["3722",106700],["3399",60000],["3631",53000],["5213",50000],["3745",31800],["6114",31100],["3421",20000],["6310",13020],["3326",10900],["6399",6300],["2310",5880],["1031",3000]],"purpose_expenditure_total_czk":1315400},"revised":{"economic_expenditure":[["5171",497574],["5169",427587],["5023",312714],["6130",230000],["5139",118028],["5154",80600],["6119",80000],["5137",58548],["5032",43400],["5194",37129],["5175",29476],["5021",23186],["5492",15000],["5329",10780],["5172",10000],["5365",8400],["5163",8020],["5173",7387],["5156",6000],["5162",5200],["5141",5000],["5229",5000],["5222",3000],["5019",2505],["5151",2000],["5161",2000],["5039",848],["5038",400]],"economic_expenditure_total_czk":2029782,"economic_financing":[["8115",175048],["8124",-50000]],"economic_financing_total_czk":125048,"economic_revenue":[["1211",667451],["1121",357598],["1111",242123],["1511",213046],["4122",150000],["4112",71800],["1113",47246],["1345",32600],["4111",32500],["2324",31732],["1112",23305],["1386",13027],["1122",8400],["1381",6100],["1387",5106],["2131",1000],["2132",1000],["1341",700]],"economic_revenue_total_czk":1904734,"purpose_expenditure":[["6171",393028],["6112",358114],["3745",354874],["3639",336155],["2212",154800],["3722",127435],["3399",85129],["3631",58000],["5213",50000],["3421",33552],["6114",19495],["6310",13020],["3326",12900],["3319",11000],["6399",8400],["2310",5880],["4351",5000],["1031",3000]],"purpose_expenditure_total_czk":2029782},"actual":{"economic_expenditure":[["5169",382732.86],["5171",328997],["5023",312714],["6130",214600],["5154",75345.89],["5137",58188],["5194",37128.1],["5139",33182.6],["5032",28148],["5175",23323.73],["6119",23050],["5021",17736],["5492",15000],["5329",10780],["5365",8400],["5162",5031],["5229",5000],["5173",3659.5],["5163",3174.4],["5222",3000],["5019",2505],["5151",2000],["5156",1705],["5161",885],["5039",848],["5038",400],["5141",152.94]],"economic_expenditure_total_czk":1597687.02,"economic_financing":[["8115",-257003.36],["8124",-37258.51]],"economic_financing_total_czk":-294261.87,"economic_revenue":[["1211",667450.59],["1121",357597.92],["1111",242122.67],["1511",213045.34],["4122",150000],["4112",71800],["1113",47245.65],["1345",32600],["4111",32500],["2324",25446.85],["1112",23304.93],["1386",13026.81],["1122",8400],["1387",5105.89],["2131",1000],["1341",700],["2132",500],["1381",102.24]],"economic_revenue_total_czk":1891948.89,"purpose_expenditure":[["6171",343552.83],["6112",342101.9],["3745",337990],["3639",263805],["3722",119331.37],["3399",78093.63],["3631",44704.55],["6114",19494.8],["3421",13800.6],["6399",8400],["2212",6639],["2310",5880],["4351",5000],["3326",3376],["6310",3327.34],["3319",2190]],"purpose_expenditure_total_czk":1597687.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}