{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599590","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599590","name":"Obec Mirošov","short_name":"Mirošov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596132},"amounts":{"revenue_approved":5149000,"revenue_adjusted":6357914.27,"revenue_actual":5753737.2,"expense_approved":7023000,"expense_adjusted":8716987.25,"expense_actual":7410944.03,"tax_revenue":4325744.23,"nontax_revenue":1118492.97,"capital_revenue":4800,"transfer_revenue":304700,"current_expense":7242917.03,"capital_expense":168027,"budget_balance":-1657206.83,"cash_current":9146611.94,"cash_previous":10749105.48},"ratios":{"revenue_execution":0.90497244,"expense_execution":0.85017264,"balance_to_revenue":-0.28802268,"cash_to_expense":1.23420335,"cash_yoy":-0.14908157,"capital_expense_share":0.02267282,"transfer_revenue_share":0.05295689},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599590/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599590"},"seo":{"slug":"mirosov-00599590","path":"/cz/municipalities/mirosov-00599590/"},"population":{"value":140,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5149000,"expenditure_czk":7023000,"financing_czk":1874000,"balance_czk":-1874000},{"stage":"revised","revenue_czk":6357914.27,"expenditure_czk":8716987.25,"financing_czk":2359072.98,"balance_czk":-2359072.98},{"stage":"actual","revenue_czk":5753737.2,"expenditure_czk":7410944.03,"financing_czk":1657206.83,"balance_czk":-1657206.83}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3868000],["5169",779200],["5023",478000],["5154",343000],["5011",290000],["5151",288000],["5139",137000],["5166",130000],["5153",118000],["5168",116000],["5021",100600],["5032",72000],["5137",60000],["5163",38000],["5321",31000],["5162",30000],["5019",25500],["5194",22000],["5339",21000],["5031",18000],["5167",12000],["5173",12000],["5156",11000],["5329",7000],["5175",5500],["5179",5000],["5136",2200],["5038",1500],["5222",1000],["5161",500]],"economic_expenditure_total_czk":7023000,"economic_financing":[["8115",1874000]],"economic_financing_total_czk":1874000,"economic_revenue":[["1211",1400000],["2111",1356000],["1121",720800],["1511",527000],["1111",450000],["1356",150000],["1113",115000],["2132",90000],["4112",71800],["2324",70000],["1345",66500],["2141",35000],["1112",30000],["1342",25000],["2119",24000],["1381",10000],["1341",3400],["1334",3100],["1361",1000],["2131",400]],"economic_revenue_total_czk":5149000,"purpose_expenditure":[["2321",4000000],["6112",550000],["6171",500000],["3613",360000],["2310",350000],["1032",300000],["3745",200000],["2212",120000],["3722",110000],["3631",100000],["3723",80000],["3726",60000],["3326",55000],["5512",30000],["6114",30000],["6320",30000],["3421",20000],["4356",20000],["1070",15000],["3612",15000],["5213",15000],["6409",12000],["3399",10000],["3632",10000],["3314",7000],["2333",5000],["3639",5000],["3322",4000],["3721",3000],["6310",3000],["3429",2000],["2342",1000],["3749",1000]],"purpose_expenditure_total_czk":7023000},"revised":{"economic_expenditure":[["5171",3981019.52],["5169",1349554.41],["5023",478000],["5154",377939.35],["5139",331677],["5011",292311],["5151",288000],["5168",266283],["6125",200000],["5137",153585],["5153",145000],["5166",130000],["5021",124250],["5321",95400],["5365",75440],["5032",72016],["6121",49388.57],["5339",42000],["5194",38180],["5163",38082.8],["5162",30000],["5175",27802],["5019",27735],["5031",18000],["5167",17608.2],["5362",16330],["5173",14463],["5179",11322.4],["5156",11000],["5329",7000],["5136",2200],["5039",2193],["5038",1500],["5222",1000],["5161",707]],"economic_expenditure_total_czk":8716987.25,"economic_financing":[["8115",2359072.98]],"economic_financing_total_czk":2359072.98,"economic_revenue":[["1211",1521130.87],["2111",1362000],["1121",817879.28],["1511",721591],["1111",566673.31],["1356",297845],["4122",155000],["2324",151325],["1113",115000],["2132",90000],["1122",75390],["4112",71800],["1345",66500],["4111",65500],["1112",53250.51],["4116",45400],["2141",35000],["1386",29857.53],["1342",26960],["1334",25584.8],["2119",24000],["1387",11885.72],["1381",10000],["2321",7431.25],["3111",5960],["1341",3550],["1361",1000],["2131",400]],"economic_revenue_total_czk":6357914.27,"purpose_expenditure":[["2321",4390966.65],["6171",908822.78],["6112",553667],["3613",552769.72],["2310",496032.81],["1032",401588.18],["3745",205200],["3421",147903.57],["3631",140948.85],["3722",126300],["2212",125676.67],["3326",105000],["3723",102000],["6399",91670],["6114",66544],["3726",60000],["5512",37292.82],["4356",32000],["6320",30000],["3399",26180],["6409",18322.4],["1070",17000],["3632",16900],["3612",15000],["5213",15000],["3314",7080],["3322",5800],["3639",5239],["2333",5000],["6310",3082.8],["3721",3000],["3429",2000],["2342",1000],["3741",1000],["3749",1000]],"purpose_expenditure_total_czk":8716987.25},"actual":{"economic_expenditure":[["5171",3587088.12],["5169",1235106.47],["5023",443503],["5154",363510.33],["5139",247872.51],["5168",209157.72],["5011",172259],["6125",168027],["5153",142661.85],["5151",120078.84],["5166",103496.5],["5321",95400],["5137",94664.86],["5021",88742],["5365",75440],["5032",49428],["5339",42000],["5194",36684],["5163",30764.8],["5162",26645.48],["5175",23314],["5362",13547],["5156",7607],["5173",6899],["5019",6487],["5329",6016],["5167",5352.15],["5179",5306.4],["5039",2193],["5038",1036],["5161",656]],"economic_expenditure_total_czk":7410944.03,"economic_financing":[["8115",1657206.83]],"economic_financing_total_czk":1657206.83,"economic_revenue":[["1211",1521130.87],["2111",870848.78],["1121",817879.28],["1511",721591],["1111",566673.31],["1356",297844.48],["4122",155000],["2324",140693.07],["1113",107804.92],["2132",79584],["1122",75390],["4112",71800],["1345",65918],["1112",53250.51],["4116",45400],["4111",32500],["1386",29778.57],["1342",26960],["1334",25584.8],["2119",19163.98],["1387",11674.39],["2321",7431.25],["3111",4800],["1341",3550],["1361",500],["2131",400],["2141",371.89],["1381",214.1]],"economic_revenue_total_czk":5753737.2,"purpose_expenditure":[["2321",3929098.75],["6171",831982.26],["3613",508292.72],["6112",493849],["1032",401094.18],["2310",315530.15],["3631",125247.75],["3722",117433.41],["3723",101992.42],["3421",93424.57],["6399",88887],["2212",58286.55],["3326",54048.08],["3745",48713],["3726",47303.19],["4356",32000],["5512",31012.77],["3399",26180],["6320",26098],["6114",24977.03],["3632",16900],["1070",13801],["6409",11322.4],["3314",4080],["6310",3082.8],["3639",1823],["3322",1800],["2342",1000],["3741",1000],["3749",684]],"purpose_expenditure_total_czk":7410944.03}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}