{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599565","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599565","name":"Obec Lubné","short_name":"Lubné","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":596078},"amounts":{"revenue_approved":1434800,"revenue_adjusted":1728100,"revenue_actual":1718600.85,"expense_approved":1434800,"expense_adjusted":1855000,"expense_actual":1571382.34,"tax_revenue":1420765.86,"nontax_revenue":49429.99,"capital_revenue":0,"transfer_revenue":248405,"current_expense":1518345.34,"capital_expense":53037,"budget_balance":147218.51,"cash_current":2478645.06,"cash_previous":2331426.55},"ratios":{"revenue_execution":0.99450312,"expense_execution":0.84710638,"balance_to_revenue":0.08566184,"cash_to_expense":1.57736599,"cash_yoy":0.06314525,"capital_expense_share":0.03375181,"transfer_revenue_share":0.14453909},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599565/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599565"},"seo":{"slug":"lubne","path":"/cz/municipalities/lubne/"},"population":{"value":53,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1434800,"expenditure_czk":1434800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":1728100,"expenditure_czk":1855000,"financing_czk":126900,"balance_czk":-126900},{"stage":"actual","revenue_czk":1718600.85,"expenditure_czk":1571382.34,"financing_czk":-147218.51,"balance_czk":147218.51}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",424000],["5023",360000],["6121",210000],["5021",85000],["5171",68000],["5154",50000],["5364",39000],["5032",33000],["5175",24000],["5163",22000],["5321",18700],["5139",16000],["5365",16000],["5162",14000],["5173",11000],["5194",10000],["5229",10000],["5329",8200],["5323",4900],["5151",4000],["5903",3000],["5136",2000],["5038",1000],["5161",1000]],"economic_expenditure_total_czk":1434800,"economic_revenue":[["1211",558800],["1121",285000],["1111",202600],["1511",130000],["4112",71800],["1345",39600],["1113",36000],["2111",32000],["4111",32000],["1112",17100],["1122",16000],["1386",7000],["2132",3500],["1387",3000],["1341",300],["1361",100]],"economic_revenue_total_czk":1434800,"purpose_expenditure":[["6112",393000],["2341",210000],["6171",193000],["2212",90000],["3326",60000],["3392",60000],["3723",50000],["3635",45000],["3722",45000],["6402",39000],["3399",35000],["6114",32000],["3631",30000],["3745",30000],["1032",20000],["6320",20000],["3729",16000],["6399",16000],["5512",11000],["3721",10000],["3636",8200],["4359",6700],["2292",4900],["3421",4000],["5213",3000],["6310",2000],["4329",1000]],"purpose_expenditure_total_czk":1434800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",715700],["5023",360000],["5171",270500],["6121",91900],["5021",85000],["5154",50000],["5364",39000],["5032",33000],["5175",24000],["5163",22000],["5365",18900],["5321",18700],["6342",16800],["5139",16500],["5137",16400],["5162",14000],["5173",11000],["5194",10000],["5229",10000],["5329",8200],["5492",5000],["5323",4900],["5151",4000],["5136",3100],["5903",3000],["5167",1400],["5038",1000],["5161",1000]],"economic_expenditure_total_czk":1855000,"economic_financing":[["8115",126900]],"economic_financing_total_czk":126900,"economic_revenue":[["1211",576400],["1121",309400],["1111",208600],["1511",186000],["4122",130000],["4112",71800],["2111",44900],["1345",43100],["1113",40900],["4111",32500],["1112",20200],["1122",18900],["4116",14200],["1386",11300],["2212",8700],["1387",4500],["2132",4500],["1334",1600],["1341",300],["1361",100],["1381",100],["2329",100]],"economic_revenue_total_czk":1728100,"purpose_expenditure":[["6112",393000],["2212",297500],["6171",228600],["2310",164100],["3745",119000],["2341",91900],["3326",64500],["3723",61000],["3392",55000],["3722",50000],["3635",45000],["6402",39000],["3399",35000],["6114",32500],["3631",30000],["1032",20000],["6320",20000],["6399",18900],["3639",16800],["3729",16000],["3721",11400],["5512",11000],["3636",8200],["4359",6700],["6221",5000],["2292",4900],["3421",4000],["5213",3000],["6310",2000],["4329",1000]],"purpose_expenditure_total_czk":1855000},"actual":{"economic_expenditure":[["5169",608476.37],["5023",360000],["5171",235009.17],["5021",70059],["5364",38314],["6121",36300],["5032",32400],["5154",30372.9],["5163",20184.2],["5365",18900],["6342",16737],["5137",16286],["5321",16080],["5175",12582.93],["5162",11441.07],["5329",7960],["5139",7525.9],["5194",6369],["5229",6147],["5492",5000],["5323",4900],["5173",4736],["5136",3080],["5167",1350],["5151",492.8],["5038",400],["5161",279]],"economic_expenditure_total_czk":1571382.34,"economic_financing":[["8115",-147218.51]],"economic_financing_total_czk":-147218.51,"economic_revenue":[["1211",576343.67],["1121",309346.48],["1111",208513.11],["1511",185971.04],["4122",130000],["4112",71800],["1345",43100],["1113",40821.94],["2111",39766.8],["4111",32500],["1112",20150.45],["1122",18900],["4116",14105],["1386",11266.07],["2212",8653.19],["1387",4416.26],["1334",1552.2],["2132",1000],["1341",200],["1361",100],["1381",84.64],["2329",10]],"economic_revenue_total_czk":1718600.85,"purpose_expenditure":[["6112",392400],["2212",283003],["6171",184072.88],["2310",164053.01],["3745",118931],["3326",63823],["3723",57148.03],["3722",47231.42],["6402",38314],["2341",36300],["3392",24850],["3631",20710],["6399",18900],["6320",18865],["3639",16737],["3399",15801.23],["6114",15358.5],["3721",11307.53],["5512",9880],["3636",7960],["3729",6381.54],["4359",5200],["6221",5000],["2292",4900],["3421",1936],["6310",1319.2],["4329",1000]],"purpose_expenditure_total_czk":1571382.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}