{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599557","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599557","name":"Obec Líšná","short_name":"Líšná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596060},"amounts":{"revenue_approved":1852909,"revenue_adjusted":2096139,"revenue_actual":2251453.38,"expense_approved":3468000,"expense_adjusted":3711230,"expense_actual":1591036.5,"tax_revenue":1909841.06,"nontax_revenue":116512.32,"capital_revenue":0,"transfer_revenue":225100,"current_expense":1356713.5,"capital_expense":234323,"budget_balance":660416.88,"cash_current":5852653.5,"cash_previous":5192236.62},"ratios":{"revenue_execution":1.07409546,"expense_execution":0.42870868,"balance_to_revenue":0.29332914,"cash_to_expense":3.67851617,"cash_yoy":0.12719314,"capital_expense_share":0.14727695,"transfer_revenue_share":0.09997986},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599557/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599557"},"seo":{"slug":"lisna-00599557","path":"/cz/municipalities/lisna-00599557/"},"population":{"value":50,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1852909,"expenditure_czk":3468000,"financing_czk":1615091,"balance_czk":-1615091},{"stage":"revised","revenue_czk":2096139,"expenditure_czk":3711230,"financing_czk":1615091,"balance_czk":-1615091},{"stage":"actual","revenue_czk":2251453.38,"expenditure_czk":1591036.5,"financing_czk":-660416.88,"balance_czk":660416.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2030000],["5169",384600],["5023",226500],["6349",192000],["5021",178000],["5909",100000],["5139",84000],["5032",36000],["5162",36000],["5153",35000],["5154",34500],["5137",22000],["5365",20000],["5163",10500],["5329",10400],["5175",9000],["5151",8500],["5156",8500],["5321",8000],["5222",7000],["5192",5000],["5903",5000],["5223",4000],["5031",3000],["5168",3000],["5173",2600],["5362",2400],["5134",1000],["5161",1000],["5136",500]],"economic_expenditure_total_czk":3468000,"economic_financing":[["8115",1615091]],"economic_financing_total_czk":1615091,"economic_revenue":[["1211",670170],["1121",341315],["1111",253019],["1511",233500],["4112",71800],["1342",65000],["2139",58790],["1113",43165],["1345",38200],["1112",20470],["2324",20000],["1381",16910],["2131",9320],["1122",8850],["2132",1500],["1341",500],["2141",400]],"economic_revenue_total_czk":1852909,"purpose_expenditure":[["2212",1150000],["2321",1005000],["6171",432500],["6112",250000],["2310",200000],["6409",100000],["3722",52000],["1032",50000],["3631",50000],["3723",50000],["6114",20000],["6399",20000],["3721",17500],["3745",15000],["3319",10000],["3639",10000],["6320",7000],["3113",6000],["4356",6000],["5512",6000],["5213",5000],["6310",3500],["3543",2000],["3741",500]],"purpose_expenditure_total_czk":3468000},"revised":{"economic_expenditure":[["5171",1981009],["5169",402868],["6349",310643],["5023",269900],["5021",191981],["5365",122430],["5139",103386],["5154",65848],["5162",37500],["5153",30000],["5909",29000],["5222",27500],["5032",26600],["5175",15145],["5137",13000],["5163",11232],["5329",10400],["5321",9000],["5156",8500],["5151",6000],["5031",5000],["5192",5000],["5194",5000],["5903",5000],["5223",4000],["5492",4000],["5363",2000],["5173",1793],["5019",1500],["5168",1500],["5362",1495],["5134",1000],["5161",1000],["5039",500],["5136",500]],"economic_expenditure_total_czk":3711230,"economic_financing":[["8115",1615091]],"economic_financing_total_czk":1615091,"economic_revenue":[["1211",670170],["1121",317665],["1111",253019],["1511",233500],["1122",122430],["4122",108000],["4112",71800],["1342",65000],["2139",58790],["1113",43165],["1345",38200],["4111",32500],["1112",20470],["2324",20000],["4116",12800],["1386",12700],["2131",9320],["1387",4210],["2132",1500],["1341",500],["2141",400]],"economic_revenue_total_czk":2096139,"purpose_expenditure":[["2212",1150000],["2321",1113000],["6171",432500],["6112",294000],["2310",200000],["6399",122430],["3723",60700],["3722",52000],["1032",50000],["3631",50000],["6409",31000],["5299",20000],["6114",20000],["3399",19000],["3721",17500],["3745",15000],["3319",10000],["3639",10000],["3113",7000],["6320",7000],["4356",6000],["5512",6000],["1014",5000],["5213",5000],["6310",3600],["3525",2000],["3543",2000],["3741",500]],"purpose_expenditure_total_czk":3711230},"actual":{"economic_expenditure":[["5169",275058.52],["5023",267448],["6349",234323],["5171",221639.88],["5021",172464],["5365",122430],["5154",58791.14],["5139",50271.94],["5162",37469.47],["5153",29019.35],["5032",25678],["5222",25500],["5137",12858],["5163",11162.2],["5175",8471],["5329",8183],["5321",7000],["5031",4535],["5223",4000],["5492",4000],["5194",2000],["5363",2000],["5019",1468],["5173",1193],["5192",1076],["5151",959],["5362",900],["5161",640],["5039",498]],"economic_expenditure_total_czk":1591036.5,"economic_financing":[["8115",-660416.88]],"economic_financing_total_czk":-660416.88,"economic_revenue":[["1211",665025.49],["1121",356056.56],["1511",297688.95],["1111",252534.66],["1122",122430],["4122",108000],["1342",87857],["4112",71800],["2139",58790],["1113",47063.06],["1345",39517],["2324",34581.5],["4111",32500],["1112",23208.75],["1386",12971.97],["4116",12800],["2321",8490],["2131",8452],["1387",5084.18],["2111",4559],["2132",1200],["2141",439.82],["1341",200],["1381",103.44],["1361",100]],"economic_revenue_total_czk":2251453.38,"purpose_expenditure":[["6171",413840.82],["2321",343007.5],["6112",291480],["6399",122430],["2310",121560],["3723",55666.29],["3722",51625.86],["3631",44773.52],["1032",28632],["2212",25615.31],["5299",20000],["6114",13087],["3399",11564],["3745",9900],["3113",7000],["6320",6966],["3639",4608],["4356",4000],["6310",3564.2],["5512",2966],["3525",2000],["3543",2000],["6409",2000],["1014",1650],["3319",600],["3741",500]],"purpose_expenditure_total_czk":1591036.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}