{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599549","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599549","name":"Obec Kyjov","short_name":"Kyjov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":596001},"amounts":{"revenue_approved":1272620,"revenue_adjusted":1494090,"revenue_actual":1448943.88,"expense_approved":1221896,"expense_adjusted":1222396,"expense_actual":870630.66,"tax_revenue":1188769.58,"nontax_revenue":149184.3,"capital_revenue":6690,"transfer_revenue":104300,"current_expense":781722.7,"capital_expense":88907.96,"budget_balance":578313.22,"cash_current":1757980.19,"cash_previous":1179666.97},"ratios":{"revenue_execution":0.96978353,"expense_execution":0.71223291,"balance_to_revenue":0.39912741,"cash_to_expense":2.01920317,"cash_yoy":0.49023431,"capital_expense_share":0.10211903,"transfer_revenue_share":0.07198346},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599549/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599549"},"seo":{"slug":"kyjov-00599549","path":"/cz/municipalities/kyjov-00599549/"},"population":{"value":58,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1272620,"expenditure_czk":1221896,"financing_czk":-50724,"balance_czk":50724},{"stage":"revised","revenue_czk":1494090,"expenditure_czk":1222396,"financing_czk":-271694,"balance_czk":271694},{"stage":"actual","revenue_czk":1448943.88,"expenditure_czk":870630.66,"financing_czk":-578313.22,"balance_czk":578313.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",369896],["5023",267700],["5169",162000],["5154",115200],["5168",88000],["6121",50000],["5139",37000],["5011",30000],["5032",25000],["5182",20000],["5362",12000],["5021",10600],["5163",9000],["5175",6000],["5194",5000],["5321",5000],["5162",4500],["5173",3000],["5223",2000]],"economic_expenditure_total_czk":1221896,"economic_financing":[["8115",-50724]],"economic_financing_total_czk":-50724,"economic_revenue":[["1211",460000],["1121",230640],["1111",170000],["1511",80000],["4112",71800],["2131",54000],["1113",40000],["3111",40000],["4111",32000],["1122",28000],["1345",26000],["2324",16000],["1112",10000],["1381",7000],["1386",4500],["1387",2000],["1341",580],["2141",100]],"economic_revenue_total_czk":1272620,"purpose_expenditure":[["6171",533896],["6112",292700],["2310",107700],["3631",84000],["2212",40000],["6117",32000],["2321",31000],["3723",23000],["1032",22600],["3722",20000],["3399",13000],["3726",8000],["6320",7000],["5512",5000],["6310",2000]],"purpose_expenditure_total_czk":1221896},"revised":{"economic_expenditure":[["5023",281700],["5169",273810],["5171",189526],["5154",105900],["6121",95500],["5021",85912],["5365",43890],["5137",30000],["5032",26800],["5364",19662],["5139",13200],["5168",13135],["5163",9000],["5321",5330],["5151",5000],["5175",4984],["5162",4500],["5362",4000],["5492",4000],["5173",3682],["5194",2100],["5329",765]],"economic_expenditure_total_czk":1222396,"economic_financing":[["8115",-271694]],"economic_financing_total_czk":-271694,"economic_revenue":[["1211",504110],["1121",270640],["1111",192610],["1511",84800],["2131",82000],["4112",71800],["3111",46690],["1122",43890],["1113",40000],["2149",34000],["2324",33300],["4111",32500],["1345",25600],["1112",17610],["1386",9900],["1387",3860],["1341",580],["1381",100],["2141",100]],"economic_revenue_total_czk":1494090,"purpose_expenditure":[["6171",336506],["6112",307000],["2310",107700],["2321",91000],["3631",84000],["6399",43890],["2212",40000],["3722",35000],["1032",28100],["3399",23700],["3723",23000],["6402",19662],["3745",15000],["3326",13000],["6114",12838],["3721",10000],["3725",10000],["3726",8000],["6320",7000],["5512",5000],["6310",2000]],"purpose_expenditure_total_czk":1222396},"actual":{"economic_expenditure":[["5023",281201],["5169",218372.59],["6121",88907.96],["5021",69038],["5154",60173.58],["5365",43890],["5032",26345],["5137",23784],["5171",16909],["5163",7359.4],["5139",7050.5],["5321",5330],["5162",4075.63],["5492",4000],["5175",3806],["5151",2600],["5362",2417],["5194",2077],["5173",1682],["5168",847],["5329",765]],"economic_expenditure_total_czk":870630.66,"economic_financing":[["8115",-578313.22]],"economic_financing_total_czk":-578313.22,"economic_revenue":[["1211",504103.82],["1121",270178.22],["1111",192596.43],["1511",84751.76],["2131",81945.8],["4112",71800],["1122",43890],["1113",35687.45],["2149",34000],["2324",33238.5],["4111",32500],["1345",25600],["1112",17606.02],["1386",9841.71],["3111",6690],["1387",3857.58],["1341",580],["1381",76.59]],"economic_revenue_total_czk":1448943.88,"purpose_expenditure":[["6112",306493],["6171",166948.53],["2310",96397.64],["2321",55561.7],["6399",43890],["3631",43866.34],["3722",31043.57],["1032",22743],["3723",17444.68],["3399",15226],["6114",12838],["3326",12739],["3745",12413],["3721",9171.8],["3725",9075],["6320",6049],["5512",5000],["2212",2420],["6310",1310.4]],"purpose_expenditure_total_czk":870630.66}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}