{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599531","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599531","name":"Obec Kuřimské Jestřabí","short_name":"Kuřimské Jestřabí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":595993},"amounts":{"revenue_approved":4362000,"revenue_adjusted":5925300,"revenue_actual":5924253.5,"expense_approved":3962000,"expense_adjusted":4220200,"expense_actual":4202175.73,"tax_revenue":4265730.93,"nontax_revenue":1163468.57,"capital_revenue":0,"transfer_revenue":495054,"current_expense":3182446.05,"capital_expense":1019729.68,"budget_balance":1722077.77,"cash_current":4628910.73,"cash_previous":3358549.64},"ratios":{"revenue_execution":0.99982338,"expense_execution":0.99572905,"balance_to_revenue":0.29068266,"cash_to_expense":1.10155096,"cash_yoy":0.37824693,"capital_expense_share":0.24266707,"transfer_revenue_share":0.08356395},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599531/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599531"},"seo":{"slug":"kurimske-jestrabi","path":"/cz/municipalities/kurimske-jestrabi/"},"population":{"value":177,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4362000,"expenditure_czk":3962000,"financing_czk":-400000,"balance_czk":400000},{"stage":"revised","revenue_czk":5925300,"expenditure_czk":4220200,"financing_czk":-1705100,"balance_czk":1705100},{"stage":"actual","revenue_czk":5924253.5,"expenditure_czk":4202175.73,"financing_czk":-1722077.77,"balance_czk":1722077.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",707200],["6121",585100],["5321",530300],["5023",457200],["5154",355600],["5021",298000],["5139",151300],["5137",107000],["5171",104900],["6122",95000],["5032",63900],["5031",62600],["5156",54900],["5168",49700],["5163",43000],["5162",40700],["5141",40000],["5153",35000],["5166",30000],["5364",24000],["5175",20800],["5323",18400],["5329",16900],["5903",15000],["5365",14000],["5194",13000],["5134",9000],["5164",4900],["5133",4000],["5901",3300],["5222",3000],["5161",1700],["5362",1500],["5038",1100]],"economic_expenditure_total_czk":3962000,"economic_financing":[["8124",-400000]],"economic_financing_total_czk":-400000,"economic_revenue":[["1211",1500000],["1121",820000],["2111",667100],["1111",500000],["1511",310000],["1345",145000],["1113",120000],["2324",81300],["4112",71800],["2132",41000],["1112",40000],["1386",15000],["2133",14600],["1334",10000],["1387",8000],["1341",5000],["2141",5000],["2131",4200],["2322",2000],["1335",1500],["2139",300],["1361",200]],"economic_revenue_total_czk":4362000,"purpose_expenditure":[["6112",550000],["3111",510600],["3639",500000],["6171",470000],["2321",280000],["2310",250000],["3722",210000],["5512",200000],["3631",120000],["3635",120000],["3723",120000],["2212",100000],["2219",80000],["3399",70000],["3636",60000],["6310",53000],["2341",50000],["1032",35000],["6320",30000],["6402",24000],["3412",20000],["4349",19700],["2292",18400],["3726",15000],["5213",15000],["3739",14000],["2333",5000],["3745",5000],["3721",4000],["6409",3300],["3421",3000],["3429",3000],["3392",2000],["3326",1000],["3341",1000]],"purpose_expenditure_total_czk":3962000},"revised":{"economic_expenditure":[["5169",870400],["6121",640200],["5023",457200],["5021",300500],["5137",293300],["5154",278500],["6122",199100],["6119",180600],["5365",174700],["5139",137800],["5171",122000],["5168",86800],["5032",65400],["5031",61100],["5163",46300],["5153",40100],["5162",33500],["5141",32300],["5156",29300],["5364",24000],["5194",23300],["5321",19100],["5329",18400],["5323",18100],["5903",15000],["5134",11900],["5904",10400],["5223",10000],["5164",5200],["5222",5000],["5132",3600],["5161",1800],["5175",1700],["5038",1100],["5173",1000],["5019",700],["5362",500],["5039",300]],"economic_expenditure_total_czk":4220200,"economic_financing":[["8115",-1253300],["8124",-451800]],"economic_financing_total_czk":-1705100,"economic_revenue":[["1211",1739400],["1121",930500],["2111",881100],["1111",633300],["1511",402000],["4222",279000],["1345",164000],["1122",160900],["1113",123100],["2324",110400],["4122",99000],["2132",74000],["4112",71800],["1112",60700],["2321",50300],["1386",33900],["4111",32500],["2322",20000],["2133",15000],["1387",13300],["4116",12800],["2131",7800],["2141",5000],["1341",4300],["1335",500],["1381",300],["2139",300],["1382",100]],"economic_revenue_total_czk":5925300,"purpose_expenditure":[["3639",1072900],["6112",506000],["6171",438200],["5512",385000],["2321",284200],["3722",273300],["2310",259200],["3635",180600],["6399",160900],["3723",135700],["3399",72900],["3721",53000],["3726",48900],["3633",45000],["6320",43500],["6310",35100],["1032",29100],["6402",24000],["3631",23100],["4349",19100],["3636",18400],["2292",18100],["6114",17800],["5213",15000],["3739",13800],["2212",12300],["6409",10400],["3330",10000],["3429",5000],["3727",4900],["3392",3000],["3745",1500],["3341",300]],"purpose_expenditure_total_czk":4220200},"actual":{"economic_expenditure":[["5169",869746.58],["6121",640184.68],["5023",457200],["5021",300458],["5137",293213.83],["5154",278365],["6122",199045],["6119",180500],["5365",174640],["5139",137588.19],["5171",121630.2],["5168",86726.44],["5032",65316],["5031",61008],["5163",46136],["5153",40085],["5162",33385.02],["5141",32269.51],["5156",29156.28],["5364",24000],["5194",23282],["5321",19100],["5329",18320],["5323",18100],["5134",11900],["5904",10331.8],["5223",10000],["5164",5113.6],["5222",5000],["5132",3600],["5161",1785.6],["5175",1611],["5038",1060],["5173",941],["5019",655],["5362",500],["5039",222]],"economic_expenditure_total_czk":4202175.73,"economic_financing":[["8115",-1270361.09],["8124",-451716.68]],"economic_financing_total_czk":-1722077.77,"economic_revenue":[["1211",1739322.17],["1121",930442.51],["2111",881035],["1111",633287.45],["1511",401910.64],["4222",279000],["1345",163980],["1122",160860],["1113",123053.82],["2324",110251],["4122",99000],["2132",74000],["4112",71800],["1112",60662.86],["2321",50250],["1386",33896.5],["4111",32500],["2322",19965],["2133",15000],["1387",13286.9],["4116",12754],["2131",7739],["2141",4928.57],["1341",4300],["1335",446.4],["2139",300],["1381",275.69],["1382",5.99]],"economic_revenue_total_czk":5924253.5,"purpose_expenditure":[["3639",1072534.99],["6112",505821.23],["6171",437755.34],["5512",384638.46],["2321",284001.09],["3722",273261.69],["2310",259047.9],["3635",180500],["6399",160860],["3723",135594.72],["3399",72842],["3721",52998],["3726",48884],["3633",45000],["6320",43432],["6310",34973.51],["1032",29040],["6402",24000],["3631",23041],["4349",19100],["3636",18320],["2292",18100],["6114",17484],["3739",13780],["2212",12251],["6409",10331.8],["3330",10000],["3429",5000],["3727",4840],["3392",3000],["3745",1473],["3341",270]],"purpose_expenditure_total_czk":4202175.73}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
