{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599522","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599522","name":"Obec Kuřimská Nová Ves","short_name":"Kuřimská Nová Ves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":595985},"amounts":{"revenue_approved":3806800,"revenue_adjusted":5884700,"revenue_actual":5883487.74,"expense_approved":2742100,"expense_adjusted":5440200,"expense_actual":5416125.67,"tax_revenue":3640353,"nontax_revenue":757010.95,"capital_revenue":1044550,"transfer_revenue":441573.79,"current_expense":5050420.94,"capital_expense":365704.73,"budget_balance":467362.07,"cash_current":1765943.67,"cash_previous":1807007.2},"ratios":{"revenue_execution":0.999794,"expense_execution":0.99557473,"balance_to_revenue":0.07943623,"cash_to_expense":0.32605293,"cash_yoy":-0.02272461,"capital_expense_share":0.06752146,"transfer_revenue_share":0.07505307},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599522/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599522"},"seo":{"slug":"kurimska-nova-ves","path":"/cz/municipalities/kurimska-nova-ves/"},"population":{"value":160,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3806800,"expenditure_czk":2742100,"financing_czk":-1064700,"balance_czk":1064700},{"stage":"revised","revenue_czk":5884700,"expenditure_czk":5440200,"financing_czk":-444500,"balance_czk":444500},{"stage":"actual","revenue_czk":5883487.74,"expenditure_czk":5416125.67,"financing_czk":-467362.07,"balance_czk":467362.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",596200],["5023",517000],["5141",451600],["6121",197900],["5021",165000],["5154",128000],["5171",75000],["5139",72000],["5175",61200],["5032",60700],["5153",55000],["5173",45400],["5031",38600],["5156",30000],["5364",28000],["5168",26700],["5365",25000],["5163",23000],["5321",21000],["5492",20000],["5903",20000],["5329",15400],["5323",14500],["5162",14400],["5019",10000],["5137",10000],["5194",10000],["5179",6000],["5039",2000],["5161",1500],["5038",1000]],"economic_expenditure_total_czk":2742100,"economic_financing":[["8115",-556200],["8124",-508500]],"economic_financing_total_czk":-1064700,"economic_revenue":[["1211",1457900],["1121",742500],["1111",533000],["1511",350000],["2111",270000],["1345",100000],["1113",93900],["4112",71800],["1112",44600],["2324",35000],["4111",32000],["1122",25000],["1386",15000],["2119",11800],["1342",8500],["1387",6000],["2132",5000],["1341",4500],["1361",200],["1343",100]],"economic_revenue_total_czk":3806800,"purpose_expenditure":[["6112",622000],["6310",453600],["6171",450000],["2310",200000],["3722",200000],["3723",150000],["3639",120000],["3399",80000],["3631",75000],["3745",50000],["5512",50000],["6114",32000],["3412",30000],["3721",30000],["6402",28000],["6399",25000],["2321",21000],["2212",20000],["3636",20000],["4349",20000],["5213",20000],["3341",15000],["3632",15000],["2292",14500],["4329",1000]],"purpose_expenditure_total_czk":2742100},"revised":{"economic_expenditure":[["5171",1544300],["5169",1074100],["5023",496800],["5141",449500],["6121",365800],["5137",296700],["5021",177700],["5139",173700],["5154",160500],["5032",57800],["5153",56400],["5175",53100],["5122",52800],["5163",45500],["5166",42400],["5173",41000],["5321",40300],["5365",38000],["5031",35800],["5194",30600],["5168",28900],["5364",28100],["5492",22500],["5156",20900],["5903",20000],["5162",15000],["5323",14500],["5329",13900],["5213",10000],["5222",10000],["5179",5000],["5212",5000],["5019",4300],["5151",3000],["5167",2600],["5039",1500],["5161",1500],["5038",700]],"economic_expenditure_total_czk":5440200,"economic_financing":[["8124",-508500],["8115",64000]],"economic_financing_total_czk":-444500,"economic_revenue":[["1211",1529900],["3114",1044600],["1121",822100],["2111",657100],["1111",556500],["1511",369600],["4216",181300],["4122",149700],["1113",108400],["1345",103500],["4112",71800],["2324",69600],["1112",53600],["1122",37800],["4111",32500],["1386",30000],["1387",11800],["1342",11000],["2132",10000],["2141",9600],["2131",7900],["4116",6400],["1341",4500],["2321",3200],["1334",1800],["1381",300],["1343",100],["1361",100]],"economic_revenue_total_czk":5884700,"purpose_expenditure":[["2212",1468600],["6171",723600],["6112",592600],["6310",456900],["1032",441600],["3412",391000],["2310",238300],["5512",223200],["3722",176700],["3723",150700],["3399",129100],["3639",109300],["3631",42300],["3745",38400],["3341",38300],["6399",37800],["6402",28100],["3632",25000],["2321",21400],["5213",20000],["6114",19800],["3636",18500],["4349",15300],["2292",14500],["3721",8200],["1019",5000],["3900",5000],["4329",1000]],"purpose_expenditure_total_czk":5440200},"actual":{"economic_expenditure":[["5171",1544114.19],["5169",1073049.06],["5023",496800],["5141",449493],["6121",365704.73],["5137",296401.35],["5021",177615],["5139",173142.27],["5154",160370.89],["5032",57672],["5153",56400],["5175",52945.7],["5122",52800],["5163",45453.69],["5166",42350],["5173",40926],["5321",40300],["5365",37930],["5031",35712],["5194",30535.6],["5168",28759.28],["5364",28052.12],["5492",22435],["5156",20756.8],["5162",14984.99],["5323",14500],["5329",13840],["5213",10000],["5222",10000],["5212",5000],["5179",4935],["5019",4213],["5151",3000],["5167",2590],["5039",1425],["5161",1311],["5038",608]],"economic_expenditure_total_czk":5416125.67,"economic_financing":[["8124",-508425.6],["8115",41240.53],["8901",-177]],"economic_financing_total_czk":-467362.07,"economic_revenue":[["1211",1529872.62],["3114",1044550],["1121",822026.15],["2111",657060],["1111",556433.2],["1511",369512.81],["4216",181254.59],["4122",149675.3],["1113",108399.48],["1345",103500],["4112",71800],["2324",69338.7],["1112",53530.24],["1122",37800],["4111",32500],["1386",29932.52],["1387",11734.25],["1342",10956],["2132",10000],["2141",9595.6],["2131",7816.65],["4116",6343.9],["1341",4500],["2321",3200],["1334",1786.8],["1381",218.93],["1343",100],["1361",50]],"economic_revenue_total_czk":5883487.74,"purpose_expenditure":[["2212",1468428.99],["6171",722591.69],["6112",592381.99],["6310",456881.69],["1032",441459.71],["3412",390662.73],["2310",238058.34],["5512",222813.8],["3722",176629],["3723",150607.72],["3399",128885.14],["3639",109079.06],["3631",42246.8],["3745",38244.6],["3341",38213.49],["6399",37800],["6402",28052.12],["3632",25000],["2321",21332.3],["6114",19398.9],["3636",18406.6],["4349",15300],["2292",14500],["3721",8151],["1019",5000],["3900",5000],["4329",1000]],"purpose_expenditure_total_czk":5416125.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}