{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599514","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599514","name":"Obec Kuklík","short_name":"Kuklík","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":595969},"amounts":{"revenue_approved":6562000,"revenue_adjusted":7930749.18,"revenue_actual":7923269.65,"expense_approved":6159000,"expense_adjusted":9608311,"expense_actual":8382193.56,"tax_revenue":4932175.78,"nontax_revenue":1028745.69,"capital_revenue":0,"transfer_revenue":1962348.18,"current_expense":5506902.52,"capital_expense":2875291.04,"budget_balance":-458923.91,"cash_current":2815613.61,"cash_previous":3656137.52},"ratios":{"revenue_execution":0.99905689,"expense_execution":0.87238991,"balance_to_revenue":-0.05792103,"cash_to_expense":0.33590415,"cash_yoy":-0.22989395,"capital_expense_share":0.3430237,"transfer_revenue_share":0.24766899},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599514/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599514"},"seo":{"slug":"kuklik","path":"/cz/municipalities/kuklik/"},"population":{"value":192,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6562000,"expenditure_czk":6159000,"financing_czk":-403000,"balance_czk":403000},{"stage":"revised","revenue_czk":7930749.18,"expenditure_czk":9608311,"financing_czk":1677561.82,"balance_czk":-1677561.82},{"stage":"actual","revenue_czk":7923269.65,"expenditure_czk":8382193.56,"financing_czk":458923.91,"balance_czk":-458923.91}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1647000],["5169",1531000],["5137",731000],["5023",650000],["6121",440000],["5154",140000],["5139",131500],["6130",108000],["5021",106000],["5141",100000],["6119",90000],["5194",70000],["5175",67000],["5032",60500],["5168",40000],["5321",36500],["5163",36000],["5365",35000],["5155",31000],["5162",30000],["5329",28800],["5156",22000],["5173",11500],["5041",5000],["5492",5000],["5161",2000],["5019",1000],["5031",1000],["5133",1000],["5362",700],["5136",500]],"economic_expenditure_total_czk":6159000,"economic_financing":[["8124",-381600],["8115",-21400]],"economic_financing_total_czk":-403000,"economic_revenue":[["1211",1900000],["4222",975000],["1121",950000],["4213",850000],["1111",650000],["1511",320000],["1345",175000],["1113",140000],["2324",140000],["2111",133000],["1342",80000],["4112",71800],["1112",40000],["1122",35000],["4111",32000],["1386",17000],["2149",14000],["1381",10000],["2131",9000],["1387",8000],["1341",7200],["1361",2000],["2132",2000],["2141",1000]],"economic_revenue_total_czk":6562000,"purpose_expenditure":[["3639",1400000],["2321",800000],["6112",720000],["2212",650000],["6171",520000],["3725",500000],["1032",300000],["3723",260000],["3722",240000],["3341",150000],["3631",100000],["3399",90000],["3635",90000],["5512",80000],["3421",60000],["6399",35000],["6114",32000],["6320",30000],["3113",21000],["3721",20000],["3745",20000],["3419",19000],["3111",11000],["3319",5000],["6310",4000],["5213",2000]],"purpose_expenditure_total_czk":6159000},"revised":{"economic_expenditure":[["6130",2326300],["5171",2294682],["5169",1920360],["5137",691934],["5023",650000],["6121",540000],["5139",153183],["5154",145790],["5021",109021],["5141",100000],["6119",90000],["5194",83900],["6122",61000],["5032",60800],["5175",53530],["5365",46410],["5163",36000],["5222",32600],["5321",31400],["5155",30700],["5162",28800],["5156",20954],["5168",20000],["5134",19300],["5329",13562],["5122",11050],["5041",5000],["5221",5000],["5492",5000],["5173",4765],["5166",4500],["5229",3000],["5363",2700],["5031",2090],["5161",2000],["5133",1000],["5362",800],["5019",680],["5136",500]],"economic_expenditure_total_czk":9608311,"economic_financing":[["8115",2059161.82],["8124",-381600]],"economic_financing_total_czk":1677561.82,"economic_revenue":[["1211",2015000],["1121",1078000],["4213",849738.18],["1111",739890],["4222",692145],["2111",595700],["1511",439150],["4122",275000],["2321",220000],["1345",177350],["1342",158440],["2324",145810],["1113",142600],["4112",71800],["1112",70300],["2149",59276],["1122",46410],["4116",41165],["1386",39300],["4111",32500],["1387",15400],["2131",8050],["1341",7700],["2132",4000],["1361",2620],["2119",2000],["2141",1000],["1381",400],["1382",5]],"economic_revenue_total_czk":7930749.18,"purpose_expenditure":[["3639",4088500],["2212",900000],["2321",741400],["1032",740420],["6112",720000],["6171",589890],["3725",455000],["3723",260000],["3722",240000],["5512",192900],["3341",150000],["3631",100000],["3399",90000],["3635",90000],["3421",60000],["6399",46410],["6320",30000],["3113",22000],["6114",20021],["3721",20000],["3745",20000],["3319",5000],["3543",5000],["4359",5000],["3419",4350],["3111",4000],["6310",4000],["3726",2420],["5213",2000]],"purpose_expenditure_total_czk":9608311},"actual":{"economic_expenditure":[["6130",2324281],["5171",1977369.09],["5169",1537617.48],["5023",639200],["5137",474634.38],["6121",461301.14],["5154",144662.61],["5021",107984],["5139",90168.22],["5194",83278.68],["6122",60608.9],["5032",58286],["5141",55239.57],["5365",46410],["5222",32600],["5175",31720],["5321",31400],["5155",30672.75],["6119",29100],["5162",28737.46],["5163",24029.4],["5156",20786],["5168",19528.88],["5134",19239],["5329",13562],["5122",11050],["5221",5000],["5173",4763],["5166",4500],["5041",4366],["5229",3000],["5363",2700],["5031",2082],["5161",1378],["5019",680],["5362",258]],"economic_expenditure_total_czk":8382193.56,"economic_financing":[["8115",840523.91],["8124",-381600]],"economic_financing_total_czk":458923.91,"economic_revenue":[["1211",2014871.07],["1121",1077992.31],["4213",849738.18],["1111",739826.18],["4222",692145],["2111",591425.8],["1511",439140.89],["4122",275000],["2321",220000],["1345",177350],["1342",158440],["2324",145773],["1113",142554.99],["4112",71800],["1112",70280.2],["2149",59275.45],["1122",46410],["4116",41165],["1386",39273.03],["4111",32500],["1387",15393.75],["1341",7700],["2131",6201],["2132",4000],["1361",2620],["2119",2000],["1381",318.42],["2141",70.44],["1382",4.94]],"economic_revenue_total_czk":7923269.65,"purpose_expenditure":[["3639",3983456.77],["1032",740412.31],["6112",696728],["2212",647101],["6171",546898.38],["2321",525310.07],["3725",310959.75],["3722",185785.1],["5512",181060.52],["3723",171538.79],["3631",98145.94],["3421",57134],["3399",55736.43],["6399",46410],["3635",29100],["3113",22000],["6114",20021],["6320",19793],["3721",11507.1],["3543",5000],["4359",5000],["3341",4636],["3419",4350],["3319",4200],["3111",4000],["6310",2436.4],["3726",2420],["3745",1053]],"purpose_expenditure_total_czk":8382193.56}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}