{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599506","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599506","name":"Obec Krásné","short_name":"Krásné","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":595896},"amounts":{"revenue_approved":3723600,"revenue_adjusted":4629027.59,"revenue_actual":4221803.22,"expense_approved":3919473,"expense_adjusted":5354042.5,"expense_actual":4266324.74,"tax_revenue":3382439.8,"nontax_revenue":258851.83,"capital_revenue":20000,"transfer_revenue":560511.59,"current_expense":3564574.89,"capital_expense":701749.85,"budget_balance":-44521.52,"cash_current":6606163.99,"cash_previous":7112685.51},"ratios":{"revenue_execution":0.9120281,"expense_execution":0.79684178,"balance_to_revenue":-0.01054562,"cash_to_expense":1.54844378,"cash_yoy":-0.07121382,"capital_expense_share":0.1644858,"transfer_revenue_share":0.13276592},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599506/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599506"},"seo":{"slug":"krasne-00599506","path":"/cz/municipalities/krasne-00599506/"},"population":{"value":120,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3723600,"expenditure_czk":3919473,"financing_czk":195873,"balance_czk":-195873},{"stage":"revised","revenue_czk":4629027.59,"expenditure_czk":5354042.5,"financing_czk":725014.91,"balance_czk":-725014.91},{"stage":"actual","revenue_czk":4221803.22,"expenditure_czk":4266324.74,"financing_czk":44521.52,"balance_czk":-44521.52}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5021",937000],["5023",840000],["6121",600000],["5169",445700],["5031",164000],["5141",150000],["5154",149500],["5213",120000],["5365",120000],["5032",75600],["5139",49000],["5171",30000],["5163",28500],["5137",28300],["5156",28000],["5168",23000],["5166",20000],["5329",19873],["5164",16500],["5151",15000],["5194",15000],["5173",10000],["5175",8000],["5222",6000],["5162",5000],["5909",5000],["5492",3500],["5132",2000],["5136",2000],["5161",2000],["5167",1000]],"economic_expenditure_total_czk":3919473,"economic_financing":[["8115",699873],["8124",-504000]],"economic_financing_total_czk":195873,"economic_revenue":[["1211",1483000],["1121",747000],["1111",480000],["1511",220000],["2132",121000],["1122",120000],["2111",120000],["1113",109000],["4112",71800],["1345",57000],["1112",38300],["2324",31000],["2329",30000],["2131",28000],["1381",18000],["1342",15000],["1386",15000],["1387",10000],["1336",7000],["1361",1500],["2112",1000]],"economic_revenue_total_czk":3723600,"purpose_expenditure":[["6112",1079600],["2321",700000],["3745",700000],["6171",320500],["3639",282593],["6310",150000],["3392",135000],["6399",120000],["3722",70000],["3723",60000],["3631",45000],["3721",40000],["6114",35000],["3319",31000],["5512",30000],["3612",15000],["3726",15000],["2310",14280],["3399",13500],["6320",12000],["1032",10000],["2212",10000],["3314",9000],["1037",6000],["3613",6000],["3632",6000],["3421",4000]],"purpose_expenditure_total_czk":3919473},"revised":{"economic_expenditure":[["5023",840000],["5021",806129.77],["6121",615360],["5169",528938.41],["5171",478597],["5139",478574.81],["5213",296654],["5031",186500],["5154",165300],["5141",150000],["5365",133637],["5137",106297.51],["5011",90000],["5032",83700],["6122",75000],["5166",71023],["5492",39800],["5163",27965],["5156",23000],["5168",23000],["5329",19873],["5164",18500],["5175",17130],["5194",15000],["5162",14000],["5229",8357],["5909",7500],["5151",7100],["5173",6349],["5222",6000],["5363",6000],["5132",4007],["5161",2000],["5167",1750],["5136",1000]],"economic_expenditure_total_czk":5354042.5,"economic_financing":[["8115",1229014.91],["8124",-504000]],"economic_financing_total_czk":725014.91,"economic_revenue":[["1211",1483000],["1121",747000],["4113",543928],["1111",509900],["1511",220000],["2111",163451],["4122",155000],["2132",141000],["1122",120000],["1113",109000],["4112",71800],["1345",57000],["2324",42125],["1112",41800],["4111",32500],["2329",30000],["1386",28290],["2131",28000],["4116",26810],["3122",20000],["1381",18000],["1342",15000],["1387",10000],["1336",7000],["1334",3411.6],["4213",2473.59],["1361",1500],["2112",1000],["1335",38.4]],"economic_revenue_total_czk":4629027.59,"purpose_expenditure":[["6112",1079600],["3639",873644],["2321",821000],["3745",700000],["3392",514910.5],["6171",356500],["6310",150000],["6399",120000],["3612",118600],["2212",85000],["3722",70000],["3723",60000],["6114",60000],["3631",45000],["5512",42165],["3721",40000],["1032",38371],["3319",31000],["3399",29100],["3421",24000],["3726",15000],["6320",15000],["2310",14280],["2219",11372],["3314",9000],["3635",6500],["1037",6000],["3613",6000],["3632",6000],["6409",5000],["2221",1000]],"purpose_expenditure_total_czk":5354042.5},"actual":{"economic_expenditure":[["5023",838452],["6121",630359.85],["5171",428020.74],["5139",404641.71],["5169",320459.28],["5021",304563],["5213",291007.23],["5031",173728],["5141",123486.75],["5154",105209.22],["5137",101505.36],["5365",93907],["5032",79721],["6122",71390],["5166",55988],["5492",36300],["5011",33061],["5163",27360.4],["5168",20733.03],["5329",19873],["5175",15166],["5164",14977],["5162",13988.82],["5156",13142],["5194",10990],["5229",8357],["5151",6377],["5222",6000],["5363",6000],["5173",5937],["5909",2389.35],["5132",2007],["5167",750],["5161",477]],"economic_expenditure_total_czk":4266324.74,"economic_financing":[["8115",506521.52],["8124",-462000]],"economic_financing_total_czk":44521.52,"economic_revenue":[["1211",1462078.79],["1121",783344.94],["1111",533972.25],["4113",271928],["1511",257497.87],["4122",155000],["2132",127930],["1113",103494.12],["1122",81270],["4112",71800],["1345",53776],["1112",51050.98],["2324",41964.5],["2131",37264],["4111",32500],["2329",29570.05],["1386",28536.15],["4116",26810],["3122",20000],["2111",19823.28],["1387",11184.83],["1336",7000],["1342",4120],["1334",3411.6],["4213",2473.59],["1361",1440],["2310",1000],["2133",500],["2321",450],["2112",350],["1381",223.87],["1335",38.4]],"economic_revenue_total_czk":4221803.22,"purpose_expenditure":[["6112",1075884],["2321",809742.02],["3639",686951.34],["3392",503137.92],["6171",296537.97],["3745",185952],["6310",123486.75],["6399",81270],["2212",80823.17],["3612",79087.96],["3723",53323.22],["3722",50936.01],["5512",41805.59],["1032",37733.4],["6114",24151.23],["3399",22400],["3421",19285],["3721",16125.6],["3319",14968],["6320",14503],["2310",14280],["2219",11372],["3314",8828],["1037",6000],["3613",2700.05],["3635",1838],["3632",1150],["3631",1056.51],["2221",996]],"purpose_expenditure_total_czk":4266324.74}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
