{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599476","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599476","name":"Obec Kadov","short_name":"Kadov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":595829},"amounts":{"revenue_approved":4342741,"revenue_adjusted":4774321,"revenue_actual":4816344.54,"expense_approved":5245507,"expense_adjusted":6517263,"expense_actual":5825322.64,"tax_revenue":3690471.54,"nontax_revenue":857773,"capital_revenue":8800,"transfer_revenue":259300,"current_expense":3257741.74,"capital_expense":2567580.9,"budget_balance":-1008978.1,"cash_current":6088012.36,"cash_previous":7096990.46},"ratios":{"revenue_execution":1.00880199,"expense_execution":0.89382961,"balance_to_revenue":-0.20949043,"cash_to_expense":1.04509445,"cash_yoy":-0.14216985,"capital_expense_share":0.44076201,"transfer_revenue_share":0.05383751},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599476/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599476"},"seo":{"slug":"kadov-00599476","path":"/cz/municipalities/kadov-00599476/"},"population":{"value":149,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4342741,"expenditure_czk":5245507,"financing_czk":902766,"balance_czk":-902766},{"stage":"revised","revenue_czk":4774321,"expenditure_czk":6517263,"financing_czk":1742942,"balance_czk":-1742942},{"stage":"actual","revenue_czk":4816344.54,"expenditure_czk":5825322.64,"financing_czk":1008978.1,"balance_czk":-1008978.1}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2184500],["5171",899500],["5169",746600],["5023",350000],["5154",350000],["5011",145000],["5021",107100],["6122",77000],["5153",70000],["5137",47000],["5032",44500],["5031",37000],["5168",30000],["5194",30000],["5365",25000],["5163",20000],["5139",17000],["5329",13767],["5156",13000],["5221",7000],["5136",5400],["5162",5000],["5175",4500],["5173",3500],["5165",3340],["5167",3000],["5903",3000],["5179",2800],["5161",1000]],"economic_expenditure_total_czk":5245507,"economic_financing":[["8115",902766]],"economic_financing_total_czk":902766,"economic_revenue":[["1211",1617000],["1121",824000],["1111",600000],["2111",531200],["1511",210000],["1342",150000],["1345",125000],["1113",101000],["4112",71800],["2132",41001],["1112",30000],["1386",15000],["2131",13840],["1387",8000],["1341",2400],["2112",2000],["1361",500]],"economic_revenue_total_czk":4342741,"purpose_expenditure":[["2219",1250000],["6171",923100],["2212",655000],["3725",610000],["6112",386500],["2321",270000],["3722",235000],["3639",217107],["2310",210000],["3631",95000],["5512",95000],["3745",78000],["3399",32500],["1032",30000],["3319",30000],["3421",30000],["3739",25000],["6320",17000],["3314",10500],["2221",10000],["3721",10000],["4359",7000],["3341",5000],["3612",5000],["5213",3000],["6310",3000],["6409",2800]],"purpose_expenditure_total_czk":5245507},"revised":{"economic_expenditure":[["6121",2620500],["5169",991000],["5171",981000],["5154",390000],["5023",350000],["6122",330000],["5011",145000],["5021",125484],["5137",104800],["5365",87580],["5153",70000],["6119",49000],["5032",44500],["5031",37000],["5168",30000],["5194",30000],["5139",27730],["5163",21000],["5329",13767],["5175",13184],["5156",13000],["5221",8000],["5136",5400],["5162",5000],["5339",5000],["5173",3908],["5165",3340],["5167",3000],["5903",3000],["5179",2800],["5222",2000],["5161",1270]],"economic_expenditure_total_czk":6517263,"economic_financing":[["8115",1742942]],"economic_financing_total_czk":1742942,"economic_revenue":[["1211",1617000],["1121",824000],["2111",690200],["1111",600000],["1511",210000],["4222",155000],["1342",150000],["1345",125000],["1113",101000],["4112",71800],["1122",62580],["2132",41001],["4111",35000],["1112",30000],["2321",20000],["1386",15000],["2131",13840],["1387",8000],["1341",2400],["2112",2000],["1361",500]],"economic_revenue_total_czk":4774321,"purpose_expenditure":[["2219",1500000],["6171",1438100],["2212",655000],["3725",627800],["6112",386500],["3639",277107],["3722",275000],["2321",270000],["2310",260000],["1032",161400],["3631",95000],["5512",95000],["3745",87000],["6399",62580],["3635",49000],["3399",45500],["3612",37500],["3319",30000],["3421",30000],["3739",25000],["3341",18000],["6320",17000],["6114",13476],["2221",13000],["3721",13000],["3314",10500],["4359",8000],["3113",5000],["6310",4000],["5213",3000],["6409",2800],["4379",2000]],"purpose_expenditure_total_czk":6517263},"actual":{"economic_expenditure":[["6121",2189323.4],["5169",976434.93],["5171",747780.92],["5023",332208],["6122",329257.5],["5154",275634.97],["5011",157114],["5021",130604],["5137",106113.09],["5153",99891.33],["5365",84492],["5139",83480.8],["6119",49000],["5032",44031],["5168",38963.11],["5175",31288],["5031",31116],["5194",28513],["5163",21383.4],["5329",10633],["5134",9995],["5221",8000],["5156",6661],["5339",5000],["5136",4899.62],["5167",4890],["5222",3500],["5165",3340],["5362",3000],["5179",2742.57],["5162",2310],["5173",1536],["5363",1000],["5161",773],["5132",413]],"economic_expenditure_total_czk":5825322.64,"economic_financing":[["8117",3000000],["8115",-1991021.9]],"economic_financing_total_czk":1008978.1,"economic_revenue":[["1211",1507482.02],["1121",803627.11],["2111",734526],["1111",557571.13],["1511",265353.49],["1342",170830],["4222",155000],["1345",120525],["1113",106525.39],["4112",71800],["1122",62580],["1112",52444.13],["2141",41250],["2132",40121],["4111",32500],["1386",29253.25],["2321",20000],["2131",14096],["1387",11479.37],["3111",8800],["2310",7340],["1341",2200],["2112",440],["1361",300],["1381",257.09],["1382",43.56]],"economic_revenue_total_czk":4816344.54,"purpose_expenditure":[["2219",1466861.17],["6171",1377030.01],["2212",516770.91],["6112",363272],["3725",360914.08],["3722",263598.42],["3639",248206.49],["2321",228180.32],["2310",218411.35],["1032",161375.46],["5512",94897],["3745",86999],["3631",75307.51],["6399",62580],["3635",49000],["3399",39767],["3612",37326.55],["3319",29894],["3739",20912],["3421",18466],["3341",17998.95],["6320",16994],["6114",13476],["2221",12839],["3721",12645.83],["3314",9999.62],["4359",8000],["3113",5000],["6310",3857.4],["6409",2742.57],["4379",2000]],"purpose_expenditure_total_czk":5825322.64}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}