{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599425","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599425","name":"Obec Chlum-Korouhvice","short_name":"Chlum-Korouhvice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":595705},"amounts":{"revenue_approved":1698160,"revenue_adjusted":1722870,"revenue_actual":1654869.35,"expense_approved":3898160,"expense_adjusted":3898160,"expense_actual":2004154.29,"tax_revenue":1377542.35,"nontax_revenue":18027,"capital_revenue":0,"transfer_revenue":259300,"current_expense":2004154.29,"capital_expense":0,"budget_balance":-349284.94,"cash_current":1941608.21,"cash_previous":2290893.15},"ratios":{"revenue_execution":0.9605306,"expense_execution":0.51412828,"balance_to_revenue":-0.21106496,"cash_to_expense":0.96879178,"cash_yoy":-0.15246671,"capital_expense_share":0,"transfer_revenue_share":0.15668911},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599425/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599425"},"seo":{"slug":"chlum-korouhvice","path":"/cz/municipalities/chlum-korouhvice/"},"population":{"value":39,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1698160,"expenditure_czk":3898160,"financing_czk":2200000,"balance_czk":-2200000},{"stage":"revised","revenue_czk":1722870,"expenditure_czk":3898160,"financing_czk":2175290,"balance_czk":-2175290},{"stage":"actual","revenue_czk":1654869.35,"expenditure_czk":2004154.29,"financing_czk":349284.94,"balance_czk":-349284.94}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",2297895],["6121",710000],["5023",300000],["5169",236200],["5171",100000],["5154",52000],["5139",35000],["5021",34000],["5032",30000],["5137",25000],["5162",20000],["5168",15000],["6130",10000],["6122",9000],["5362",7165],["5329",5000],["5194",4000],["5156",3000],["5173",1500],["5175",1400],["5163",1000],["5903",1000]],"economic_expenditure_total_czk":3898160,"economic_financing":[["8115",2200000]],"economic_financing_total_czk":2200000,"economic_revenue":[["1211",500000],["1121",260000],["1511",180000],["1111",170000],["4122",155000],["2111",140400],["1122",115000],["4112",71800],["4111",44000],["1113",40000],["1112",14000],["2131",5660],["1381",2000],["1345",300]],"economic_revenue_total_czk":1698160,"purpose_expenditure":[["6409",2297895],["2212",850000],["6112",330000],["6171",156000],["3722",60000],["3631",52000],["3639",51165],["6115",30000],["6118",19400],["3399",14000],["6117",11500],["2341",10000],["4351",10000],["3745",2000],["3723",1200],["5213",1000],["5512",1000],["6310",1000]],"purpose_expenditure_total_czk":3898160},"revised":{"economic_expenditure":[["5901",1836885],["5171",1189900],["5023",300000],["5169",204900],["5365",119490],["5154",58770],["5021",33942],["5032",30000],["5137",21100],["5139",18738],["5162",18000],["5362",12165],["5168",12000],["6121",10000],["5163",8000],["5194",5000],["6130",5000],["5329",3800],["5173",3410],["5175",3160],["5156",1000],["5164",1000],["5903",1000],["5222",800],["5136",100]],"economic_expenditure_total_czk":3898160,"economic_financing":[["8115",2175290]],"economic_financing_total_czk":2175290,"economic_revenue":[["1211",527730],["1121",283000],["1111",194600],["1511",180000],["4122",155000],["1122",119490],["4112",71800],["2111",62200],["1113",40000],["4111",32500],["1112",18500],["1386",10310],["2324",7500],["2131",5670],["2321",5000],["1387",4050],["1342",2940],["1381",2000],["1345",380],["1361",200]],"economic_revenue_total_czk":1722870,"purpose_expenditure":[["6409",1836885],["2212",1158200],["6112",330000],["6171",176000],["6399",119490],["3722",65700],["3631",58520],["3639",51165],["6114",30000],["4351",17500],["3399",14000],["2341",10000],["3725",8700],["3745",8000],["6320",7000],["3723",3200],["5213",1000],["5512",1000],["6310",1000],["3543",800]],"purpose_expenditure_total_czk":3898160},"actual":{"economic_expenditure":[["5171",1187756.31],["5023",290958],["5169",206263.51],["5365",119490],["5154",58761.04],["5021",32956],["5032",26192],["5162",17990.4],["5137",12599.9],["5362",12165],["5168",10944.45],["5139",7772.9],["5163",7342.4],["5194",4395.6],["5329",3800],["5175",2231.62],["5173",938],["5222",800],["5164",714],["5136",83.16]],"economic_expenditure_total_czk":2004154.29,"economic_financing":[["8115",349284.94]],"economic_financing_total_czk":349284.94,"economic_revenue":[["1211",527722.59],["1121",282971.17],["1111",194570.83],["1511",179138.52],["4122",155000],["1122",119490],["4112",71800],["1113",37365.58],["4111",32500],["1112",18437.3],["1386",10306.99],["2324",7360],["2111",5400],["2321",5000],["1387",4040.06],["1342",2940],["1345",380],["2131",267],["1361",100],["1381",79.31]],"economic_revenue_total_czk":1654869.35,"purpose_expenditure":[["2212",1157869.85],["6112",317150],["6171",172564.63],["6399",119490],["3722",65668.29],["3631",58511.04],["3639",35531.46],["6114",25150.3],["4351",17489],["3399",12495.6],["3725",8699.9],["6320",6880],["3745",2845.6],["3723",2546.22],["3543",800],["6310",462.4]],"purpose_expenditure_total_czk":2004154.29}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}