{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599379","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599379","name":"Obec Dolní Libochová","short_name":"Dolní Libochová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":595519},"amounts":{"revenue_approved":4086696,"revenue_adjusted":4695726.65,"revenue_actual":4859459.07,"expense_approved":6869600,"expense_adjusted":7656136.65,"expense_actual":7353832.65,"tax_revenue":3635464.16,"nontax_revenue":277847.26,"capital_revenue":217350,"transfer_revenue":728797.65,"current_expense":4942768.93,"capital_expense":2411063.72,"budget_balance":-2494373.58,"cash_current":5219420.58,"cash_previous":7713794.16},"ratios":{"revenue_execution":1.03486839,"expense_execution":0.96051481,"balance_to_revenue":-0.51330272,"cash_to_expense":0.70975515,"cash_yoy":-0.32336533,"capital_expense_share":0.32786492,"transfer_revenue_share":0.14997506},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599379/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599379"},"seo":{"slug":"dolni-libochova","path":"/cz/municipalities/dolni-libochova/"},"population":{"value":136,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4086696,"expenditure_czk":6869600,"financing_czk":2782904,"balance_czk":-2782904},{"stage":"revised","revenue_czk":4695726.65,"expenditure_czk":7656136.65,"financing_czk":2960410,"balance_czk":-2960410},{"stage":"actual","revenue_czk":4859459.07,"expenditure_czk":7353832.65,"financing_czk":2494373.58,"balance_czk":-2494373.58}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4000000],["6121",450000],["5023",440000],["5011",430000],["5331",398500],["5169",378000],["5154",376000],["5021",195000],["5175",100000],["5213",85500],["5321",14100],["5163",2500]],"economic_expenditure_total_czk":6869600,"economic_financing":[["8115",2782904]],"economic_financing_total_czk":2782904,"economic_revenue":[["1211",1500000],["1121",780806],["1111",563012],["1511",335000],["4122",210000],["1113",120000],["2132",112400],["1345",82500],["4112",71800],["4121",56000],["1122",53000],["1112",46828],["2111",38800],["4111",35300],["2131",29000],["1386",17500],["2324",12000],["1387",8500],["1381",8000],["1341",5250],["1361",1000]],"economic_revenue_total_czk":4086696,"purpose_expenditure":[["2212",4000000],["2310",450000],["6112",440000],["6171",430000],["3111",398500],["3392",200000],["3635",150000],["3722",150000],["3745",150000],["3631",120000],["3399",100000],["2141",85500],["2321",60000],["6114",35000],["5512",30000],["3612",19000],["3721",18000],["4351",14100],["3319",10000],["3639",7000],["6310",2500]],"purpose_expenditure_total_czk":6869600},"revised":{"economic_expenditure":[["5171",2500000],["6130",1724600],["6121",632485],["5023",440000],["5011",430000],["5331",398500],["5154",376000],["5169",373500],["5336",271497.65],["5021",150000],["5213",115500],["5175",100000],["5139",44700],["5032",38362],["5365",33600],["5321",14100],["5222",6000],["5164",2600],["5163",2500],["5329",2192]],"economic_expenditure_total_czk":7656136.65,"economic_financing":[["8115",2960410]],"economic_financing_total_czk":2960410,"economic_revenue":[["1211",1500000],["1121",780806],["1111",563012],["1511",335000],["4122",275000],["4116",271497.65],["3111",217350],["1113",120000],["2132",112400],["1345",91700],["4121",78000],["4112",71800],["2111",61500],["1122",53000],["1112",46828],["4111",32500],["2131",29000],["1386",17500],["2324",16083],["1387",8500],["1381",8000],["1341",5250],["1361",1000]],"economic_revenue_total_czk":4695726.65,"purpose_expenditure":[["2212",2500000],["3639",1733792],["3111",669997.65],["6112",478362],["2310",450000],["6171",430000],["3631",302485],["3722",220000],["3745",204000],["3392",200000],["2141",115500],["3399",100000],["2321",60000],["3721",39500],["6399",33600],["6114",32500],["5512",30000],["3612",19000],["4351",14100],["1070",12200],["3419",3000],["3429",3000],["3613",2600],["6310",2500]],"purpose_expenditure_total_czk":7656136.65},"actual":{"economic_expenditure":[["5171",2432403.89],["6130",1724600],["6121",620428.72],["5169",432811.36],["5023",426902],["5336",285787],["5011",265629],["5331",255300],["5154",142683],["5213",115449],["5139",115061.08],["5021",95350],["5153",72800],["6123",66035],["5032",62258],["5175",53663.2],["5031",53477],["5365",33600],["5163",22269.8],["5156",19045.5],["5137",18041.1],["5321",13700],["5222",6000],["5363",6000],["5162",5986],["5492",3000],["5164",2600],["5329",2192],["5173",450],["5161",310]],"economic_expenditure_total_czk":7353832.65,"economic_financing":[["8115",2494373.58]],"economic_financing_total_czk":2494373.58,"economic_revenue":[["1211",1561860.07],["1121",837649.42],["1111",571959.58],["1511",327971.95],["4122",275000],["4116",271497.65],["3111",217350],["2132",111040],["1113",110595.31],["1345",88500],["4121",78000],["4112",71800],["2111",60566.5],["2141",56765.76],["1112",54575.14],["1122",33600],["4111",32500],["2131",31392],["1386",30509.84],["2324",16083],["1387",11959.18],["1341",5000],["2119",2000],["1361",1050],["1381",233.67]],"economic_revenue_total_czk":4859459.07,"purpose_expenditure":[["2212",2437495.89],["3639",1731992],["3111",657421.3],["6112",471250],["2310",438020],["6171",427737.9],["3631",248190.92],["3722",206618.69],["3745",176366.88],["3392",143166],["2141",115449],["3399",95679.1],["3721",39454.47],["2321",37280.1],["6399",33600],["5512",19713],["6114",19189],["3612",18800],["4351",13700],["1070",12185.6],["3419",3000],["3429",3000],["3613",2600],["6310",1922.8]],"purpose_expenditure_total_czk":7353832.65}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}