{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599361","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599361","name":"Obec Dlouhé","short_name":"Dlouhé","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":595471},"amounts":{"revenue_approved":7225000,"revenue_adjusted":9374584,"revenue_actual":9870293.18,"expense_approved":7225000,"expense_adjusted":8398825,"expense_actual":6817940.32,"tax_revenue":6022334.47,"nontax_revenue":1145037.71,"capital_revenue":1911000,"transfer_revenue":791921,"current_expense":4908722.38,"capital_expense":1909217.94,"budget_balance":3052352.86,"cash_current":10718565.91,"cash_previous":8094049.05},"ratios":{"revenue_execution":1.05287799,"expense_execution":0.81177311,"balance_to_revenue":0.30924642,"cash_to_expense":1.57211202,"cash_yoy":0.32425265,"capital_expense_share":0.28002855,"transfer_revenue_share":0.08023277},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599361/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599361"},"seo":{"slug":"dlouhe","path":"/cz/municipalities/dlouhe/"},"population":{"value":257,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7225000,"expenditure_czk":7225000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":9374584,"expenditure_czk":8398825,"financing_czk":-975759,"balance_czk":975759},{"stage":"actual","revenue_czk":9870293.18,"expenditure_czk":6817940.32,"financing_czk":-3052352.86,"balance_czk":3052352.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1231000],["5169",822600],["5171",795800],["5023",781000],["5011",647300],["5139",612100],["5031",296700],["6119",278300],["5154",225600],["5141",157000],["6130",143000],["5021",141000],["5137",130000],["5032",128800],["5365",124100],["5901",99800],["5153",96000],["5156",80000],["6122",70000],["5168",50000],["5362",50000],["5163",39000],["5194",30000],["5175",28000],["5339",22000],["5155",20000],["5167",17000],["5132",16000],["5492",15000],["5329",12079],["5136",9000],["5221",9000],["5162",8000],["5173",6821],["5041",6200],["5179",5300],["5223",5000],["5222",4000],["5161",3000],["5903",3000],["5038",2000],["5164",2000],["5176",2000],["5133",500]],"economic_expenditure_total_czk":7225000,"economic_financing":[["8115",427900],["8124",-427900]],"economic_financing_total_czk":0,"economic_revenue":[["1211",2400000],["1121",1200000],["2111",1016000],["1111",850000],["1511",550000],["4222",249737],["1113",180000],["1345",150000],["1122",101000],["4116",98000],["2141",80000],["2324",75200],["4112",71800],["1112",60000],["4122",30000],["2131",25163],["4111",22000],["1386",20000],["2132",10600],["1342",10000],["1381",10000],["1387",10000],["1341",3500],["1361",2000]],"economic_revenue_total_czk":7225000,"purpose_expenditure":[["2310",1120000],["3639",1063300],["6112",998000],["3612",657000],["2212",600000],["2142",460000],["3635",284300],["6171",260300],["1032",228000],["3722",170000],["3392",165000],["3723",157000],["5512",153500],["6399",151000],["3631",133600],["3745",126000],["2321",80000],["3399",74500],["3729",70000],["3326",60000],["4349",38000],["6320",25000],["4356",22000],["6114",22000],["3632",17000],["4339",15000],["2341",12000],["3721",10000],["3319",9500],["3341",7000],["3412",5000],["3421",5000],["3525",5000],["4357",5000],["4359",3000],["5213",3000],["6310",3000],["3900",2500],["3314",2000],["4379",1500],["4329",1000]],"purpose_expenditure_total_czk":7225000},"revised":{"economic_expenditure":[["6121",1783400],["5169",798140],["5023",798000],["5011",699300],["5139",653797],["6130",446600],["5362",380000],["5171",334800],["5031",310100],["6119",278300],["5154",253736],["6122",182500],["5141",157000],["5137",150000],["5153",143258],["5021",139855],["5032",134900],["5365",124100],["5156",80000],["5321",74425],["5123",72600],["5132",66700],["5163",51000],["5168",50000],["5194",30000],["5155",28000],["5175",26336],["5339",22000],["5222",20500],["5167",18800],["5492",15000],["5329",12079],["5162",9200],["5136",9000],["5221",9000],["5173",6590],["5041",6200],["5179",5300],["5223",5000],["5161",3000],["5903",3000],["5038",2000],["5164",2000],["5176",2000],["5029",809],["5133",500]],"economic_expenditure_total_czk":8398825,"economic_financing":[["8115",-547859],["8124",-427900]],"economic_financing_total_czk":-975759,"economic_revenue":[["1211",2400000],["3111",1911000],["1121",1200000],["2111",937400],["1111",850000],["1511",550000],["4222",404737],["4116",252884],["1113",180000],["1345",150000],["1122",101000],["2141",80000],["4112",71800],["2324",70000],["1112",60000],["4111",32500],["1386",30000],["4122",30000],["2131",25163],["2132",10600],["1342",10000],["1387",10000],["1341",3500],["1361",2000],["2321",2000]],"economic_revenue_total_czk":9374584,"purpose_expenditure":[["3639",1460500],["2310",1120000],["6112",1016500],["3612",922000],["6399",481000],["2142",460000],["2212",350000],["3631",320600],["6171",299900],["3635",284300],["5512",231700],["3722",225000],["1032",183000],["3392",165000],["3723",137000],["2321",130000],["3745",126000],["3729",82500],["3399",74500],["3326",60000],["4349",42000],["3632",37325],["3341",37000],["6320",25500],["4356",22000],["6114",22000],["4339",15000],["2341",12000],["3319",9500],["3421",8000],["6310",6000],["3412",5000],["3525",5000],["3721",5000],["4357",5000],["4359",3000],["5213",3000],["3900",2500],["3314",2000],["4379",1500],["4329",1000]],"purpose_expenditure_total_czk":8398825},"actual":{"economic_expenditure":[["6121",1099929.94],["5023",797511],["5169",614742.94],["5011",606456],["5139",550759.61],["6130",449872],["5362",342717],["5031",282878],["5154",248361.91],["6119",205650],["5141",168269.73],["6122",153766],["5153",142943],["5021",130862],["5032",126342],["5365",123688],["5171",120455.32],["5137",109158],["5321",74425],["5123",66148.83],["5156",57660],["5132",52980.99],["5168",52250.22],["5163",49551.2],["5155",27943.92],["5339",22000],["5194",20865],["5222",20500],["5167",15592],["5175",13862],["5329",12079],["5492",10000],["5221",9000],["5041",6726],["5179",6119.1],["5162",5067.61],["5223",5000],["5136",3928],["5176",3630],["5038",2577],["5161",2003],["5164",1815],["5029",809],["5173",769],["5133",276]],"economic_expenditure_total_czk":6817940.32,"economic_financing":[["8115",-2624516.86],["8124",-427836]],"economic_financing_total_czk":-3052352.86,"economic_revenue":[["1211",2561833.78],["3111",1911000],["1121",1371363.22],["1111",927983.61],["2111",899870.96],["1511",554664],["4222",404737],["4116",252884],["1113",181286.61],["1345",150654],["2141",124399.31],["1122",100590],["1112",89393.65],["2324",77257.44],["4112",71800],["1386",49963.31],["4111",32500],["4122",30000],["2131",29010],["1387",19582.2],["2132",12500],["1342",8580],["1361",3060],["1341",2980],["2321",2000],["1381",400.09]],"economic_revenue_total_czk":9870293.18,"purpose_expenditure":[["3639",1284628],["6112",1014647],["2310",906103.95],["6399",443247],["2142",417265],["3612",401104.05],["6171",297677.36],["2212",233356],["3722",221165.14],["5512",207153.14],["3635",205650],["3631",190538.04],["1032",163958.4],["3392",162013.32],["3745",97797.56],["2321",95128.58],["3729",82376],["3723",74054.26],["3326",52566],["3399",48866],["4349",41048],["3632",34445],["3341",26421.83],["6320",25217],["4356",22000],["6114",21654.21],["4339",10000],["3319",7070],["6310",5875.2],["3525",5000],["4357",5000],["3421",3000],["4359",3000],["3900",2500],["2341",2073],["4379",1500],["4329",1000],["3721",929.28],["3412",912]],"purpose_expenditure_total_czk":6817940.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}