{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599344","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599344","name":"Obec Černvír","short_name":"Černvír","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":595446},"amounts":{"revenue_approved":3374800,"revenue_adjusted":4666670,"revenue_actual":4340147.76,"expense_approved":3100500,"expense_adjusted":4463000,"expense_actual":3543108.62,"tax_revenue":2690134.13,"nontax_revenue":496323.63,"capital_revenue":230000,"transfer_revenue":923690,"current_expense":3153560.62,"capital_expense":389548,"budget_balance":797039.14,"cash_current":4567060.11,"cash_previous":3973329.97},"ratios":{"revenue_execution":0.930031,"expense_execution":0.79388497,"balance_to_revenue":0.18364332,"cash_to_expense":1.28899805,"cash_yoy":0.14942885,"capital_expense_share":0.10994526,"transfer_revenue_share":0.21282455},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599344/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599344"},"seo":{"slug":"cernvir","path":"/cz/municipalities/cernvir/"},"population":{"value":143,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3374800,"expenditure_czk":3100500,"financing_czk":-274300,"balance_czk":274300},{"stage":"revised","revenue_czk":4666670,"expenditure_czk":4463000,"financing_czk":-203670,"balance_czk":203670},{"stage":"actual","revenue_czk":4340147.76,"expenditure_czk":3543108.62,"financing_czk":-797039.14,"balance_czk":797039.14}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",386700],["5023",350000],["5011",349000],["5169",345100],["5139",226100],["5492",226000],["5154",154000],["5138",128000],["5153",100000],["6119",100000],["5137",89000],["5031",82000],["5021",78900],["5365",78500],["5032",62000],["5041",57100],["5364",39000],["5141",34800],["5168",32000],["5329",31200],["5194",21700],["5163",21600],["5162",19000],["5151",17400],["5323",15100],["5321",13700],["5903",10000],["5175",7400],["5156",5000],["5173",5000],["6130",5000],["5909",2700],["5038",2000],["5167",2000],["5133",1000],["5164",1000],["5161",900],["5136",600]],"economic_expenditure_total_czk":3100500,"economic_financing":[["8124",-274300]],"economic_financing_total_czk":-274300,"economic_revenue":[["1211",1292000],["1121",658000],["1111",464000],["2112",125600],["1345",108700],["2111",98100],["1113",83000],["2324",81600],["1511",79000],["1122",77000],["4112",71800],["2133",60800],["3129",40000],["1112",39000],["4111",32000],["2132",22600],["1381",17000],["1386",10200],["2131",5000],["1387",4700],["1341",4000],["1361",400],["2141",200],["1382",100]],"economic_revenue_total_czk":3374800,"purpose_expenditure":[["6171",593700],["6112",390000],["3399",359300],["3421",285000],["2321",274900],["3392",234100],["3745",169100],["3631",139900],["3722",120000],["3635",100000],["6399",77400],["2212",50400],["3723",46400],["6402",39000],["6114",32000],["2310",29000],["3632",29000],["3636",16100],["6320",15600],["2292",15100],["3319",15000],["3721",12000],["5213",11000],["3314",10000],["3639",8500],["2219",7000],["3341",6600],["6310",6000],["6409",2600],["3725",2300],["3322",2000],["3326",1500]],"purpose_expenditure_total_czk":3100500},"revised":{"economic_expenditure":[["5171",738300],["5011",553200],["5169",485300],["6121",446400],["5023",350600],["5139",278700],["5137",264600],["5154",166500],["5138",149200],["5031",140600],["6119",100000],["5032",85900],["5365",78500],["5492",76000],["5021",75000],["5364",72500],["5041",57600],["5168",42500],["5153",37500],["5141",34800],["5329",34200],["5151",30400],["5163",25100],["5194",21700],["5162",19000],["5019",18400],["5321",16800],["5323",15100],["5175",10200],["5903",10000],["5156",5000],["5173",5000],["6130",5000],["5038",3000],["5909",2700],["5039",2000],["5167",2000],["5161",1100],["5133",1000],["5164",1000],["5136",600]],"economic_expenditure_total_czk":4463000,"economic_financing":[["8124",-274300],["8115",70630]],"economic_financing_total_czk":-203670,"economic_revenue":[["1211",1292000],["1121",658000],["1111",464000],["4122",288000],["3129",270000],["4116",253000],["4213",213000],["2112",185400],["1345",108700],["2111",105300],["2324",92600],["2321",91600],["1511",88200],["1113",84200],["1122",77400],["4112",71800],["4113",65600],["4111",64500],["2133",60800],["1112",41500],["2132",24600],["1386",23100],["1381",17000],["1387",9300],["2131",5000],["1341",4000],["2139",3500],["1382",2700],["2329",1170],["1361",400],["2141",300]],"economic_revenue_total_czk":4666670,"purpose_expenditure":[["3392",885700],["2212",666500],["6171",641300],["3745",425200],["3399",401000],["6112",390600],["3631",139900],["3722",130100],["2321",127900],["3635",100000],["6399",77400],["3421",75000],["6402",72500],["3723",65400],["6114",52600],["3632",30000],["2310",29000],["6320",18100],["3636",16100],["6115",15900],["2292",15100],["3319",15000],["3721",12000],["5213",11000],["3314",10000],["3639",8500],["2219",7000],["6310",7000],["3341",6600],["6409",2600],["3326",2500],["3725",2300],["3322",2000],["6118",1200]],"purpose_expenditure_total_czk":4463000},"actual":{"economic_expenditure":[["5171",663341.25],["5011",550414],["6121",389548],["5169",351129.39],["5023",350568],["5137",223836],["5031",136507],["5139",130849.59],["5138",112285],["5154",89339.86],["5032",81084],["5365",77450],["5041",56540],["5021",50429],["5168",42474.56],["5153",34400],["5141",33469],["5364",33428],["5329",32995],["5163",25035.8],["5321",16800],["5151",16167],["5323",15000],["5194",13561.6],["5019",4365],["5162",4194.32],["5175",2290],["5038",2111],["5039",1477.25],["5161",1029],["5164",990]],"economic_expenditure_total_czk":3543108.62,"economic_financing":[["8115",-2593730.14],["8117",2072250],["8124",-274296],["8901",-1263]],"economic_financing_total_czk":-797039.14,"economic_revenue":[["1211",1190815.3],["1121",634351.06],["1111",432777.42],["4122",288000],["4116",252990],["3129",230000],["4213",212872],["2112",173665],["1345",104880],["2321",90882],["1511",88131.2],["1113",84127.38],["2324",79493.28],["1122",77400],["4112",71800],["4113",65528],["2111",65008.73],["2133",60723],["1112",41405.52],["4111",32500],["1386",23087.47],["2132",20548],["1387",9061.92],["2139",3497],["1341",3450],["2131",1197],["2329",1075.86],["1361",400],["2141",233.76],["1381",206.09],["1382",40.77]],"economic_revenue_total_czk":4340147.76,"purpose_expenditure":[["3392",785494.86],["2212",659843.25],["6171",589255.88],["6112",382116],["3745",317584.96],["3399",250343.16],["3722",130014.87],["6399",77400],["3421",66296],["3723",60112.68],["2321",51469],["3631",42190],["6402",33428],["6114",23037.16],["6320",18093],["2292",15000],["3636",14995],["6310",6942.8],["2310",6521],["3319",6000],["3632",4491],["3326",1940],["3341",540]],"purpose_expenditure_total_czk":3543108.62}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}