{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599336","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599336","name":"Obec Býšovec","short_name":"Býšovec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":595420},"amounts":{"revenue_approved":4163000,"revenue_adjusted":5137410,"revenue_actual":5392634.08,"expense_approved":4163000,"expense_adjusted":5137410,"expense_actual":3946513.14,"tax_revenue":3907487.7,"nontax_revenue":529748.38,"capital_revenue":67270,"transfer_revenue":888128,"current_expense":3324019.78,"capital_expense":622493.36,"budget_balance":1446120.94,"cash_current":16742158.74,"cash_previous":15296037.8},"ratios":{"revenue_execution":1.04967952,"expense_execution":0.7681912,"balance_to_revenue":0.26816597,"cash_to_expense":4.24226606,"cash_yoy":0.09454219,"capital_expense_share":0.15773249,"transfer_revenue_share":0.1646928},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599336/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599336"},"seo":{"slug":"bysovec","path":"/cz/municipalities/bysovec/"},"population":{"value":178,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4163000,"expenditure_czk":4163000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5137410,"expenditure_czk":5137410,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":5392634.08,"expenditure_czk":3946513.14,"financing_czk":-1446120.94,"balance_czk":1446120.94}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",920000],["6123",694800],["5171",547000],["5023",400000],["5139",360000],["5021",327000],["6121",200000],["5154",160000],["5137",140000],["5032",100000],["5321",50000],["5492",36000],["5329",35000],["5156",30000],["5175",30000],["5163",27500],["5168",20000],["5194",20000],["5223",20000],["5222",17000],["5192",8000],["5136",5000],["5909",3700],["5038",2000],["5162",2000],["5167",2000],["5149",1000],["5161",1000],["5173",1000],["5179",1000],["5191",1000],["5362",1000]],"economic_expenditure_total_czk":4163000,"economic_revenue":[["1211",1500000],["1121",870000],["1111",495000],["1511",250000],["2111",250000],["1122",150000],["4116",150000],["1113",115000],["4122",100000],["4112",75000],["2131",43000],["1112",40000],["2324",40000],["4111",20000],["1381",15000],["1386",15000],["1345",12000],["1387",10000],["2212",5000],["1342",3000],["1335",2000],["1361",1000],["2141",1000],["2329",1000]],"economic_revenue_total_czk":4163000,"purpose_expenditure":[["5512",814800],["3639",500000],["6112",500000],["6171",450000],["3745",425000],["1032",380000],["2321",210000],["3722",180000],["3412",130000],["2212",120000],["3631",70000],["3723",70000],["3326",50000],["5213",40000],["2341",35000],["3399",25000],["6320",25000],["2221",20000],["3721",20000],["4359",20000],["2219",15000],["3319",10000],["3419",10000],["4356",10000],["2310",6000],["1037",5000],["3421",5000],["3726",5000],["6409",3700],["3314",3000],["6310",2500],["3341",2000],["3712",1000]],"purpose_expenditure_total_czk":4163000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1202910],["5171",657500],["6122",571000],["5023",481400],["5139",468300],["5021",193000],["5137",190800],["5011",179500],["5154",160500],["6123",128100],["5032",126000],["5321",114000],["5362",81000],["5031",60000],["6119",51000],["6341",50000],["6121",48500],["5163",41500],["5329",40500],["5156",36000],["5194",31000],["5492",31000],["5223",30000],["5175",25700],["5134",23000],["5168",22000],["5222",21000],["5364",18600],["5192",10000],["5172",7500],["5167",7000],["5365",6000],["5136",5000],["5909",3700],["6130",3300],["5038",2000],["5162",2000],["5161",1700],["5173",1500],["5179",1000],["5191",1000],["5363",1000],["5149",900]],"economic_expenditure_total_czk":5137410,"economic_revenue":[["1211",1500000],["1121",870000],["4116",629110],["1111",495000],["2111",398500],["1511",250000],["4122",202400],["1122",150000],["2324",131000],["1113",115000],["4112",71800],["3111",68000],["2131",65000],["4111",52500],["1112",40000],["1335",30000],["1386",19000],["1381",15000],["1345",12000],["1387",10000],["2212",5000],["1342",3000],["2149",1100],["1333",1000],["1361",1000],["2141",1000],["2329",1000]],"economic_revenue_total_czk":5137410,"purpose_expenditure":[["3745",962500],["6171",893410],["6112",581400],["3399",438000],["3722",365000],["3639",354000],["1032",298000],["5512",293100],["3412",137000],["2212",120000],["2321",113000],["6399",86500],["3723",74000],["3631",70000],["3326",50000],["2219",44000],["6320",39000],["2341",35000],["6114",29700],["2221",20000],["3721",20000],["4356",20000],["4359",20000],["6402",18600],["3419",12000],["3319",10000],["2310",6000],["1037",5000],["3421",5000],["3726",5000],["6409",3700],["3314",3000],["6310",2500],["3341",2000],["3712",1000]],"purpose_expenditure_total_czk":5137410,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",1062595.59],["6122",569203.36],["5171",435828],["5023",374698],["5139",321200.33],["5011",178741],["5021",156475],["5137",122123.5],["5321",108800],["5154",99970],["5362",80084],["5032",74309],["5031",59653],["6341",50000],["5163",40147.2],["5156",34237],["5194",23475],["5329",23375],["5134",22650],["5168",21605.76],["5364",18353],["5222",11000],["5223",10000],["5175",8720],["5172",7260],["5192",7000],["5167",6790],["5365",5670],["5136",4597.6],["6130",3290],["5161",1317.8],["5038",1256],["5173",1088],["5363",1000]],"economic_expenditure_total_czk":3946513.14,"economic_financing":[["8115",-1446120.94]],"economic_financing_total_czk":-1446120.94,"economic_revenue":[["1211",1755795.21],["1121",939263.42],["1111",635540.92],["4116",628828],["2111",379981.34],["1511",294976.57],["4122",155000],["1113",124219.64],["2324",110589],["4112",71800],["3111",67270],["1112",61237.81],["2131",37515],["1386",34217.92],["4111",32500],["1335",29669.2],["1387",13412.85],["1345",12000],["1122",5670],["2149",1063.04],["1333",1000],["2212",600],["1381",278.24],["1361",200],["1382",5.92]],"economic_revenue_total_czk":5392634.08,"purpose_expenditure":[["3745",921727.02],["6171",818429.05],["3399",433611],["6112",423762],["3722",275845.3],["1032",262056.99],["3639",240080.55],["5512",134399],["6399",85453],["3412",60763],["3723",52903.02],["2212",49174.44],["2219",42259.81],["6320",38658],["3326",27285],["6114",20556],["6402",18353],["3631",15727.76],["4356",15000],["3419",7000],["3319",1980],["6310",1489.2]],"purpose_expenditure_total_czk":3946513.14}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}