{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599328","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599328","name":"Obec Bukov","short_name":"Bukov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":595403},"amounts":{"revenue_approved":8700000,"revenue_adjusted":10970500,"revenue_actual":11054081.28,"expense_approved":7800000,"expense_adjusted":10373994,"expense_actual":10150042.17,"tax_revenue":7719754.01,"nontax_revenue":719887.27,"capital_revenue":30000,"transfer_revenue":2584440,"current_expense":7340368.02,"capital_expense":2809674.15,"budget_balance":904039.11,"cash_current":14935277.14,"cash_previous":19031238.03},"ratios":{"revenue_execution":1.00761873,"expense_execution":0.97841219,"balance_to_revenue":0.08178329,"cash_to_expense":1.47144976,"cash_yoy":-0.21522304,"capital_expense_share":0.27681404,"transfer_revenue_share":0.23379962},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599328/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599328"},"seo":{"slug":"bukov","path":"/cz/municipalities/bukov/"},"population":{"value":184,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8700000,"expenditure_czk":7800000,"financing_czk":-900000,"balance_czk":900000},{"stage":"revised","revenue_czk":10970500,"expenditure_czk":10373994,"financing_czk":-596506,"balance_czk":596506},{"stage":"actual","revenue_czk":11054081.28,"expenditure_czk":10150042.17,"financing_czk":-904039.11,"balance_czk":904039.11}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3005660],["5139",809000],["6122",700000],["5023",620000],["5011",500000],["5154",360000],["5021",338000],["5171",215000],["5321",206000],["5137",195000],["5492",150000],["5032",115600],["5156",100000],["5903",100000],["5031",95000],["5163",57000],["5339",50000],["5151",45000],["5329",43340],["5168",30000],["5167",25000],["5194",25000],["5162",10000],["5161",5000],["5038",400]],"economic_expenditure_total_czk":7800000,"economic_financing":[["8115",-900000]],"economic_financing_total_czk":-900000,"economic_revenue":[["1333",2000000],["4116",1976200],["1211",1800000],["1121",900000],["2111",620000],["1111",600000],["1511",500000],["1113",140000],["4112",71800],["1112",30000],["2132",20000],["1386",15000],["1334",10000],["1387",10000],["1122",5000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":8700000,"purpose_expenditure":[["1032",2000000],["3392",1740000],["3745",1100000],["6112",680000],["6171",557660],["3722",260000],["3341",200000],["3412",200000],["5299",200000],["2321",160000],["2141",110000],["3399",100000],["3421",100000],["4351",100000],["5213",100000],["3631",60000],["5512",50000],["2310",23640],["3525",20000],["3639",19700],["3319",8000],["3149",6000],["3111",5000]],"purpose_expenditure_total_czk":7800000},"revised":{"economic_expenditure":[["5169",3394064],["6121",1500000],["5139",1338000],["6122",1085000],["5023",620000],["5154",470640],["5011",420000],["5362",-382487],["5021",306294],["6130",266500],["5171",220000],["5321",204000],["5137",164000],["5492",162238],["5163",112587],["5031",107000],["5032",100600],["5156",50000],["5365",45360],["5329",43340],["5151",34000],["5339",30000],["5167",22000],["5162",15162],["5194",15000],["5166",10000],["5041",7500],["5134",6000],["5019",3000],["5175",1239],["5039",1000],["5161",1000],["5173",557],["5038",400]],"economic_expenditure_total_czk":10373994,"economic_financing":[["8115",-596506]],"economic_financing_total_czk":-596506,"economic_revenue":[["1333",3130000],["4213",1976240],["1211",1820000],["1121",970000],["1111",657900],["2111",608000],["1511",500000],["4116",443900],["1356",302500],["1113",128000],["4112",71800],["1112",60000],["4122",60000],["1122",45360],["2131",42000],["1386",35030],["4111",32500],["3121",30000],["2324",21600],["1387",13000],["1334",10900],["2321",10000],["2141",1000],["1361",500],["1381",250],["1382",20]],"economic_revenue_total_czk":10970500,"purpose_expenditure":[["1032",2959000],["3745",2704000],["3392",1353000],["6112",680000],["6171",463922],["6399",-337127],["3341",317000],["3722",292000],["3639",286200],["5512",244487],["2321",209000],["5299",200000],["3399",192500],["5213",180000],["3421",131500],["3412",112000],["4351",110000],["2141",109238],["3631",71640],["2310",23640],["3525",20000],["6114",19994],["3319",16000],["4359",5000],["5517",4000],["3111",3000],["3741",3000],["3632",1000]],"purpose_expenditure_total_czk":10373994},"actual":{"economic_expenditure":[["5169",3345533.63],["6121",1476423],["5139",1303016.58],["6122",1076574.15],["5023",618000],["5154",463354.2],["5011",413671],["5362",-382487],["5021",298778],["6130",256677],["5171",209125.58],["5321",204000],["5492",159238],["5137",142212.95],["5163",107937.6],["5031",101688],["5032",92525],["5156",47436.8],["5365",45360],["5329",43340],["5151",29346],["5339",25000],["5167",16250],["5194",14577],["5162",14205.68],["5166",9800],["5041",7070],["5134",5560],["5019",2190],["5175",1239],["5039",740],["5161",703],["5173",557],["5038",400]],"economic_expenditure_total_czk":10150042.17,"economic_financing":[["8128",-5000000],["8115",4095960.89]],"economic_financing_total_czk":-904039.11,"economic_revenue":[["1333",3134578.5],["4213",1976240],["1211",1828444.46],["1121",976563],["1111",665765.93],["2111",644303.2],["1511",501136.52],["4116",443900],["1356",313279.35],["1113",129288.83],["4112",71800],["1112",63697.3],["4122",60000],["1122",45360],["2131",42205],["1386",35563.73],["4111",32500],["3121",30000],["2324",21992],["1387",13947.4],["1334",11221.4],["2321",10000],["2141",1387.07],["1361",580],["1381",299.93],["1382",27.66]],"economic_revenue_total_czk":11054081.28,"purpose_expenditure":[["1032",2941779],["3745",2630007.41],["3392",1326784.5],["6112",673620],["6171",447106.47],["6399",-337127],["3341",314668],["3722",287145.57],["3639",276377],["5512",229148.34],["2321",207171.18],["5299",200000],["5213",179176],["3399",173667.88],["3421",124315],["2141",109238],["3412",103038.04],["4351",99400],["3631",70237.78],["2310",23640],["3525",20000],["6114",19994],["3319",16000],["4359",5000],["3741",3000],["3111",2981],["5517",2930],["3632",744]],"purpose_expenditure_total_czk":10150042.17}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}