{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599298","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599298","name":"Obec Bohuňov","short_name":"Bohuňov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":595306},"amounts":{"revenue_approved":7022798,"revenue_adjusted":7301954,"revenue_actual":7769625.28,"expense_approved":7022798,"expense_adjusted":7623785.22,"expense_actual":3667649.14,"tax_revenue":6064842.91,"nontax_revenue":1346650.37,"capital_revenue":6776,"transfer_revenue":351356,"current_expense":3613409.64,"capital_expense":54239.5,"budget_balance":4101976.14,"cash_current":15174447.87,"cash_previous":11072471.73},"ratios":{"revenue_execution":1.06404742,"expense_execution":0.48107981,"balance_to_revenue":0.52795032,"cash_to_expense":4.13737718,"cash_yoy":0.37046617,"capital_expense_share":0.01478863,"transfer_revenue_share":0.04522174},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599298/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599298"},"seo":{"slug":"bohunov-00599298","path":"/cz/municipalities/bohunov-00599298/"},"population":{"value":291,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7022798,"expenditure_czk":7022798,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":7301954,"expenditure_czk":7623785.22,"financing_czk":321831.22,"balance_czk":-321831.22},{"stage":"actual","revenue_czk":7769625.28,"expenditure_czk":3667649.14,"financing_czk":-4101976.14,"balance_czk":4101976.14}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2515000],["5171",961058],["5169",882800],["5137",580000],["5023",500000],["5154",274000],["5365",200000],["5021",176000],["5153",159000],["6130",125000],["5139",99000],["5032",68000],["5329",66440],["5156",64000],["5163",54000],["5213",50000],["5175",30000],["5223",30000],["5151",29500],["5031",28000],["5164",28000],["5162",25000],["5194",25000],["5221",20000],["5041",15000],["5167",5000],["5172",5000],["5132",2000],["5161",2000],["5222",2000],["5136",1000],["5173",1000]],"economic_expenditure_total_czk":7022798,"economic_revenue":[["1211",2700000],["1121",1380000],["1111",970000],["2111",400000],["2132",384000],["1511",265000],["1345",216000],["1122",200000],["1113",180000],["1112",80000],["4112",72200],["2324",61000],["2131",44098],["1386",35000],["1387",15000],["2141",10000],["1342",4000],["1341",3300],["2310",3000],["1361",200]],"economic_revenue_total_czk":7022798,"purpose_expenditure":[["2333",1900000],["6171",715000],["6112",558000],["3319",503500],["3399",493558],["1037",450000],["1031",385000],["3639",325000],["3722",310000],["2212",260000],["3745",214000],["6399",200000],["3631",130000],["3412",128500],["3633",113000],["2321",109000],["2141",50000],["5512",40000],["2310",36240],["4351",30000],["3612",24000],["1014",20000],["3111",20000],["3721",6000],["3419",2000]],"purpose_expenditure_total_czk":7022798,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",2515000],["5169",1096497],["5171",967058],["5137",640510],["5023",560000],["5154",274000],["5365",200000],["5021",191000],["5153",159000],["5164",133990],["6130",125000],["5139",106865],["5362",73241],["5032",68000],["5329",66440],["5156",64000],["5163",54000],["5213",50000],["5909",46936.22],["5175",30000],["5223",30000],["5151",29500],["5031",28000],["5162",25000],["5194",25000],["5041",24310],["5221",20000],["5167",5000],["5172",5000],["5222",3000],["5173",2303],["5161",2135],["5132",2000],["5136",1000]],"economic_expenditure_total_czk":7623785.22,"economic_financing":[["8115",321831.22]],"economic_financing_total_czk":321831.22,"economic_revenue":[["1211",2700000],["1121",1380000],["1111",970000],["2111",400000],["2132",384000],["1511",265000],["1345",216000],["1122",200000],["4116",183710],["1113",180000],["1112",80000],["4112",72200],["4122",62946],["2324",61000],["2131",44098],["1386",35000],["4111",32500],["1387",15000],["2141",10000],["1342",4000],["1341",3300],["2310",3000],["1361",200]],"economic_revenue_total_czk":7301954,"purpose_expenditure":[["2333",1900000],["6171",829000],["6112",618000],["3319",543500],["1031",535000],["3399",508858],["1037",450000],["3722",360000],["3639",335510],["6399",273241],["2212",260000],["3745",214000],["3631",130000],["3412",128500],["3633",113000],["2321",109000],["3612",70936.22],["2141",50000],["5512",40000],["2310",36240],["1014",30000],["4351",30000],["6114",30000],["3111",20000],["3721",6000],["3419",3000]],"purpose_expenditure_total_czk":7623785.22},"actual":{"economic_expenditure":[["5169",1122359.64],["5023",558076],["5171",350344.13],["5021",225723],["5365",170310],["5154",163016.65],["5139",147930.9],["5153",132385.29],["5164",123711.68],["5362",73241],["5329",66440],["5032",59895],["5163",55703.5],["6121",54239.5],["5194",49203.68],["5909",46936.22],["5213",42143],["5175",34870.4],["5223",30000],["5151",29297],["5031",26660],["5162",25003.78],["5156",21781.87],["5221",20000],["5137",16823],["5041",9310],["5167",4620],["5222",3000],["5161",1795.8],["5173",1303],["5132",1040],["5136",485.1]],"economic_expenditure_total_czk":3667649.14,"economic_financing":[["8118",-19000000],["8117",13000000],["8115",1898023.86]],"economic_financing_total_czk":-4101976.14,"economic_revenue":[["1211",2625938.21],["1121",1403261.78],["1111",951724.22],["2111",727727.32],["2132",407577.11],["1511",338728.32],["1345",218866],["1113",185713.77],["4116",183710],["1122",170310],["2141",92506.81],["1112",91515.66],["2324",74741.13],["4112",72200],["4122",62946],["1386",51109.27],["2131",44098],["4111",32500],["1387",20040.65],["3111",6776],["1341",4100],["1342",2880],["1381",425.79],["1361",200],["1382",29.24]],"economic_revenue_total_czk":7769625.28,"purpose_expenditure":[["6171",770382.03],["6112",608296],["1031",489334],["3319",387696.34],["3722",359817.94],["6399",243551],["3399",147838.61],["3633",112519.11],["3745",100444.07],["3639",64749.5],["3612",58043.5],["3631",43993.27],["2141",42143],["2212",39946.51],["5512",39069],["2310",36240],["4351",30000],["1014",27544],["6114",20348],["3111",20000],["2321",13806],["3412",8887.26],["3419",3000]],"purpose_expenditure_total_czk":3667649.14}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}