{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599280","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599280","name":"Obec Bohdalec","short_name":"Bohdalec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":595284},"amounts":{"revenue_approved":8020000,"revenue_adjusted":9638450,"revenue_actual":9475880.24,"expense_approved":7520000,"expense_adjusted":5673239,"expense_actual":5363941.47,"tax_revenue":7571005.21,"nontax_revenue":1454755.03,"capital_revenue":7200,"transfer_revenue":442920,"current_expense":4452538.87,"capital_expense":911402.6,"budget_balance":4111938.77,"cash_current":29148014.91,"cash_previous":25036076.14},"ratios":{"revenue_execution":0.98313321,"expense_execution":0.94548131,"balance_to_revenue":0.43393739,"cash_to_expense":5.43406655,"cash_yoy":0.16424054,"capital_expense_share":0.16991285,"transfer_revenue_share":0.04674183},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599280/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599280"},"seo":{"slug":"bohdalec","path":"/cz/municipalities/bohdalec/"},"population":{"value":277,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8020000,"expenditure_czk":7520000,"financing_czk":-500000,"balance_czk":500000},{"stage":"revised","revenue_czk":9638450,"expenditure_czk":5673239,"financing_czk":-3965211,"balance_czk":3965211},{"stage":"actual","revenue_czk":9475880.24,"expenditure_czk":5363941.47,"financing_czk":-4111938.77,"balance_czk":4111938.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1599000],["6121",1050000],["5171",904100],["5011",705000],["5023",530000],["5137",528000],["5331",500000],["5154",264600],["5139",219675],["5031",168000],["5153",130600],["5903",130000],["5362",110500],["5032",109000],["5213",100000],["5021",72500],["5156",70000],["5163",57500],["5229",53000],["5168",44100],["5194",41000],["5365",31000],["5222",29000],["6130",20000],["5175",13400],["5329",12925],["5167",5000],["5038",4000],["5173",3200],["5132",3000],["5136",3000],["5162",3000],["5161",2200],["5164",2000],["5151",1700]],"economic_expenditure_total_czk":7520000,"economic_financing":[["8115",-18500000],["8117",18000000]],"economic_financing_total_czk":-500000,"economic_revenue":[["1211",3000000],["1121",1500000],["1111",1000000],["2141",552200],["1511",500000],["2111",381000],["2324",360000],["1345",250000],["1113",230000],["4112",71800],["1112",60000],["1386",50000],["1387",30000],["2132",12000],["2131",10000],["1341",7000],["1361",3000],["2119",3000]],"economic_revenue_total_czk":8020000,"purpose_expenditure":[["2310",1650000],["6171",790000],["3392",585000],["6112",580000],["3745",550000],["2321",530000],["3119",500000],["3635",500000],["3722",320000],["1039",250000],["3639",200000],["3723",160000],["3113",120000],["2219",100000],["3633",100000],["5213",100000],["6399",100000],["3631",80000],["5512",50000],["3419",49500],["3326",40000],["3399",30000],["6114",23000],["2212",20000],["3421",20000],["3429",20000],["3721",20000],["4357",18000],["3314",10000],["6310",4500]],"purpose_expenditure_total_czk":7520000},"revised":{"economic_expenditure":[["5169",946900],["5011",762500],["6121",650000],["5023",530000],["5331",500000],["5365",329930],["6122",260000],["5139",218420],["5031",192900],["5154",175169],["5171",137300],["5032",114700],["5362",108000],["5153",104500],["5213",100000],["5021",76396],["5321",75250],["5163",61500],["5156",49500],["5229",49500],["5137",46000],["5168",44615],["5194",40500],["6130",30000],["5222",19200],["5329",12925],["5175",10980],["5132",5000],["5038",4000],["5173",3128],["5162",3000],["5161",2828],["5164",2000],["5167",2000],["5019",1898],["5151",1700],["5136",1000]],"economic_expenditure_total_czk":5673239,"economic_financing":[["8117",38000000],["8115",-21965211],["8118",-20000000]],"economic_financing_total_czk":-3965211,"economic_revenue":[["1211",3170000],["1121",1695000],["1111",1170000],["1511",570000],["2141",552200],["2111",539000],["2324",432100],["1122",298930],["1345",250000],["1113",230000],["4116",166420],["4222",150000],["1112",112000],["1386",80000],["4112",71800],["4111",34000],["1387",30000],["4122",22200],["2119",16000],["2131",15900],["1361",8000],["3111",7500],["1341",7000],["2132",5000],["1334",3900],["1381",1000],["2112",500]],"economic_revenue_total_czk":9638450,"purpose_expenditure":[["2310",1040000],["6171",790000],["6112",580000],["3119",500000],["3745",483000],["6399",398930],["1039",350000],["3722",322000],["2219",273000],["3639",171000],["3723",142000],["2321",130000],["3392",92000],["3631",55000],["3419",49500],["3632",42250],["3326",40000],["3721",35000],["3399",30000],["5512",26900],["6114",23659],["3113",21500],["3429",21000],["3421",20000],["1014",17000],["3314",10000],["4357",5000],["6310",4500]],"purpose_expenditure_total_czk":5673239},"actual":{"economic_expenditure":[["5169",921983.01],["5011",761381],["6121",626959.3],["5331",500000],["5023",488676],["5365",328362],["6122",256193.3],["5031",187407],["5139",186078.75],["5154",164698],["5032",111966],["5171",106812.07],["5153",103864],["5213",99000],["5321",75250],["5021",70831],["5163",54099.87],["5229",49500],["5168",44595.82],["5156",42355.1],["5362",42348],["5194",33015],["6130",28250],["5137",25980],["5222",19126.75],["5329",12925],["5175",4292],["5132",3177],["5038",3133],["5162",2632.5],["5019",1898],["5167",1890],["5151",1428],["5164",1210],["5173",1128],["5161",908],["5136",588]],"economic_expenditure_total_czk":5363941.47,"economic_financing":[["8118",-20000000],["8117",18000000],["8115",-2111938.77]],"economic_financing_total_czk":-4111938.77,"economic_revenue":[["1211",3162267.77],["1121",1694192.16],["1111",1169510.3],["1511",564974.91],["2111",532525],["2141",466498.08],["2324",420871.45],["1122",298930],["1345",242958],["1113",223839.79],["4116",166420],["4222",150000],["1112",110412.62],["4112",71800],["1386",61720.02],["4111",32500],["1387",24190.27],["4122",22200],["2131",15863],["2119",14647.5],["3111",7200],["1341",6975],["1361",6710],["2132",4100],["1334",3839.7],["1381",484.67],["2112",250]],"economic_revenue_total_czk":9475880.24,"purpose_expenditure":[["2310",981009.7],["6171",773187.86],["6112",532632],["3119",500000],["3745",480987.9],["6399",333628],["1039",323137.83],["3722",321674.44],["2219",262308.2],["3639",166585],["3723",141503.22],["2321",120821.62],["3392",72407],["3419",49500],["3631",45223.6],["3632",42250],["3326",32922],["3721",30974.49],["6114",23659],["3399",22612],["3429",21000],["3421",18673],["5512",18291.29],["3113",17938.65],["1014",16352],["3314",6845],["4357",5000],["6310",2817.67]],"purpose_expenditure_total_czk":5363941.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}