{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599271","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599271","name":"Obec Blízkov","short_name":"Blízkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":595250},"amounts":{"revenue_approved":10548200,"revenue_adjusted":12789681.2,"revenue_actual":12493150.59,"expense_approved":22142600,"expense_adjusted":22459047,"expense_actual":10474380.11,"tax_revenue":8792905.67,"nontax_revenue":2304811.92,"capital_revenue":58311,"transfer_revenue":1337122,"current_expense":7889523.01,"capital_expense":2584857.1,"budget_balance":2018770.48,"cash_current":29766748.03,"cash_previous":27296413.01},"ratios":{"revenue_execution":0.97681486,"expense_execution":0.46637687,"balance_to_revenue":0.16159018,"cash_to_expense":2.8418625,"cash_yoy":0.09050035,"capital_expense_share":0.246779,"transfer_revenue_share":0.10702841},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599271/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599271"},"seo":{"slug":"blizkov","path":"/cz/municipalities/blizkov/"},"population":{"value":343,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10548200,"expenditure_czk":22142600,"financing_czk":11594400,"balance_czk":-11594400},{"stage":"revised","revenue_czk":12789681.2,"expenditure_czk":22459047,"financing_czk":9669365.8,"balance_czk":-9669365.8},{"stage":"actual","revenue_czk":12493150.59,"expenditure_czk":10474380.11,"financing_czk":-2018770.48,"balance_czk":2018770.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",5505000],["6121",5450000],["6122",3000000],["5169",2049000],["5011",1000000],["5023",930000],["5139",657000],["5021",620500],["5365",520000],["5031",430000],["5154",250000],["5168",230000],["5026",200000],["5032",185000],["5137",126000],["5362",117500],["5175",104000],["5156",95000],["5163",95000],["5194",90000],["5151",80000],["5153",63000],["5221",60000],["5321",49000],["5222",34000],["5223",30000],["5903",30000],["5165",25600],["5162",24000],["6130",18000],["5132",12500],["5173",12000],["5167",10000],["5019",8000],["5038",7000],["5229",6000],["5329",6000],["5161",5500],["5039",3000],["5029",2000],["5136",2000],["5166",1000]],"economic_expenditure_total_czk":22142600,"economic_financing":[["8115",11594400]],"economic_financing_total_czk":11594400,"economic_revenue":[["1211",3600000],["1121",2000000],["1111",1210000],["1511",1050000],["2111",654000],["1122",450000],["2131",375800],["1113",250000],["2141",230000],["2324",156000],["1345",110000],["1112",109000],["4112",81700],["2132",79700],["2149",60000],["1386",45000],["4111",32000],["1381",20000],["1387",20000],["1334",10000],["2119",2500],["1361",2000],["2112",500]],"economic_revenue_total_czk":10548200,"purpose_expenditure":[["6171",7500000],["2341",2500000],["2212",1500000],["6112",1400000],["5512",1180000],["3745",1050000],["1032",1000000],["2310",1000000],["2321",750000],["3412",700000],["6399",600000],["3722",500000],["2141",480000],["3399",450000],["3633",350000],["3635",350000],["3392",200000],["3631",200000],["3639",65000],["4359",60000],["1031",39000],["4351",35000],["6114",32000],["3330",30000],["5213",30000],["6320",30000],["1012",25600],["3341",20000],["3739",20000],["3632",14000],["3319",10000],["3419",10000],["3429",10000],["3727",2000]],"purpose_expenditure_total_czk":22142600},"revised":{"economic_expenditure":[["6121",5244000],["5171",4812900],["5169",2578300],["6122",2120000],["5011",1097000],["5023",972000],["6123",885000],["5021",717400],["5139",693000],["5031",432000],["5365",420204],["5137",292000],["5154",255000],["5168",230000],["5362",217700],["5032",187900],["5175",176000],["5026",157000],["5156",135000],["5163",104000],["6119",100000],["6130",81643],["5151",80000],["5221",60000],["5153",53000],["5321",52200],["5194",47000],["5222",34000],["5223",30000],["5903",30000],["5165",25600],["5162",24000],["5172",20000],["5138",19000],["5173",11700],["5132",11500],["5167",10000],["5161",8600],["5019",7900],["5038",7000],["5229",5900],["5329",5500],["5039",3000],["5029",2100],["5136",2000],["5166",1000]],"economic_expenditure_total_czk":22459047,"economic_financing":[["8115",9669365.8]],"economic_financing_total_czk":9669365.8,"economic_revenue":[["1211",3600000],["1121",2000000],["1111",1315000],["1511",1050000],["2111",759550],["2131",749300],["1122",450000],["4216",450000],["4222",425232],["2149",305000],["4116",287690],["2141",255000],["1113",251100],["2324",175000],["1112",124000],["1345",112300],["2132",83000],["4112",81700],["1386",70000],["3111",64000],["4122",60000],["4111",32500],["1387",30000],["1335",24309.2],["1381",20000],["1334",10000],["2119",2500],["1361",2000],["2112",500]],"economic_revenue_total_czk":12789681.2,"purpose_expenditure":[["6171",6600000],["2341",2500000],["3412",1600000],["2212",1500000],["6112",1400000],["5512",1200000],["3745",1140000],["1032",1000000],["2310",1000000],["2321",750000],["6399",600000],["2141",510000],["3722",500000],["3399",450000],["3633",350000],["3635",350000],["3392",290000],["3631",200000],["3639",138543],["4359",60000],["1031",39000],["6320",37000],["4351",35000],["6114",32000],["3330",30000],["5213",30000],["1012",25600],["3341",22500],["3739",20204],["3632",17200],["3319",10000],["3419",10000],["3429",10000],["3727",2000]],"purpose_expenditure_total_czk":22459047},"actual":{"economic_expenditure":[["5169",1831518.22],["6121",1481529.82],["5011",1022575],["5023",971012],["6123",810697.58],["5021",607897],["5171",604336.05],["5031",430477],["5365",402614],["5139",386729.62],["5154",246558],["5137",229770.95],["5032",179659],["5175",168134],["5362",132731],["6122",119451.2],["5156",117836.38],["6119",91536.5],["6130",81642],["5163",81585.6],["5151",64375],["5221",60000],["5321",51342],["5153",45087.85],["5194",42814],["5222",33990],["5223",30000],["5165",25524],["5162",23617.66],["5168",20456.26],["5138",19711.21],["5172",18839.7],["5167",6826.11],["5019",5805],["5229",5526],["5329",5472],["5161",4486],["5038",4035],["5029",2072],["5039",1966.4],["5173",1903],["5132",1800],["5136",440]],"economic_expenditure_total_czk":10474380.11,"economic_financing":[["8118",-4000000],["8115",1981229.52]],"economic_financing_total_czk":-2018770.48,"economic_revenue":[["1211",3547448.64],["1121",1899039.09],["1111",1313426.2],["1511",1040263],["2111",746302.54],["2131",744156.94],["4216",450000],["4222",425232],["1122",382410],["2149",305000],["4116",287690],["2141",253675.67],["1113",251036.25],["2324",173739.08],["1112",123789.47],["1345",112300],["2132",81937.69],["4112",81700],["1386",69190.88],["4122",60000],["3111",58311],["4111",32500],["1387",27117],["1335",24309.2],["1361",1630],["1381",553.54],["1334",392.4]],"economic_revenue_total_czk":12493150.59,"purpose_expenditure":[["6171",1490650.97],["3412",1353617.77],["6112",1239376],["5512",1100286.14],["3745",1039599.77],["1032",514305.3],["2141",505668.21],["6399",497476],["3722",470416.55],["2321",451882.42],["3399",434700.22],["3392",274238.6],["2212",268311.56],["2310",236937.06],["3639",138061.2],["3631",67083.66],["4359",60000],["3633",46357.52],["1031",38797],["6320",36744],["4351",34200],["3330",30000],["2341",28191.52],["1012",25524],["3341",22402.77],["6114",21197.87],["3739",20204],["3632",17142],["3429",10000],["3419",1008]],"purpose_expenditure_total_czk":10474380.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}