{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599263","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599263","name":"Obec Blažkov","short_name":"Blažkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Žďár nad Sázavou","municipality_code":595241},"amounts":{"revenue_approved":5280376,"revenue_adjusted":7290923,"revenue_actual":7252850.08,"expense_approved":6680376,"expense_adjusted":9206964,"expense_actual":5359908.15,"tax_revenue":6328407.72,"nontax_revenue":295713.36,"capital_revenue":0,"transfer_revenue":628729,"current_expense":4410008.15,"capital_expense":949900,"budget_balance":1892941.93,"cash_current":6255516.32,"cash_previous":4362206.85},"ratios":{"revenue_execution":0.99477804,"expense_execution":0.58215804,"balance_to_revenue":0.26099284,"cash_to_expense":1.16709394,"cash_yoy":0.43402561,"capital_expense_share":0.17722319,"transfer_revenue_share":0.08668716},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599263/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599263"},"seo":{"slug":"blazkov","path":"/cz/municipalities/blazkov/"},"population":{"value":271,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5280376,"expenditure_czk":6680376,"financing_czk":1400000,"balance_czk":-1400000},{"stage":"revised","revenue_czk":7290923,"expenditure_czk":9206964,"financing_czk":1916041,"balance_czk":-1916041},{"stage":"actual","revenue_czk":7252850.08,"expenditure_czk":5359908.15,"financing_czk":-1892941.93,"balance_czk":1892941.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1923096],["6121",1700000],["5139",656000],["5021",520000],["5023",370000],["5156",250000],["5011",200000],["5154",200000],["5171",200000],["5032",120000],["5137",100000],["5031",80000],["5329",60280],["5164",60000],["5365",60000],["6119",60000],["5903",50000],["5364",37500],["5222",15000],["5223",10000],["5163",5000],["5175",2800],["5173",700]],"economic_expenditure_total_czk":6680376,"economic_financing":[["8117",1400000]],"economic_financing_total_czk":1400000,"economic_revenue":[["1211",2100000],["1121",1000000],["1111",800000],["1511",430000],["1113",180000],["2111",155600],["1345",145000],["1356",95976],["2131",77000],["4112",71800],["4111",62000],["1122",60000],["1112",50000],["1381",10000],["1386",10000],["1387",10000],["2321",10000],["2132",8000],["1341",4700],["1361",300]],"economic_revenue_total_czk":5280376,"purpose_expenditure":[["3633",1700000],["1031",1000000],["3745",600000],["6171",600000],["3392",447956],["6112",420000],["3722",350000],["5512",300000],["3631",200000],["2212",150000],["3421",100000],["4351",100000],["6114",62000],["3613",60000],["3635",60000],["6399",60000],["2219",50000],["2341",50000],["3632",50000],["3639",50000],["5213",50000],["2310",32880],["2321",30000],["3314",30000],["3636",30000],["1014",20000],["3412",20000],["3721",20000],["3113",15000],["3330",10000],["3319",5000],["6310",5000],["3326",2000],["3341",540]],"purpose_expenditure_total_czk":6680376},"revised":{"economic_expenditure":[["5169",2411725],["6121",2046712],["5139",543269],["5137",518682],["6130",437138],["5011",395587],["5023",370000],["5021",339792],["5171",317025],["5154",219673],["5032",194853],["5222",153624],["5156",152688],["6122",141026],["5031",128744],["5164",114284],["5492",109300],["5365",95199],["6119",66050],["5329",60280],["5153",59850],["5903",50000],["5163",42133],["5364",37223],["5151",36176],["5223",35000],["5175",30391],["5166",25970],["5168",23809],["5167",18000],["5162",12410],["5194",5858],["5321",3300],["5038",2419],["5019",2309],["5133",1984],["5161",1583],["5165",1478],["5173",727],["5136",693]],"economic_expenditure_total_czk":9206964,"economic_financing":[["8117",1650000],["8115",516041],["8118",-250000]],"economic_financing_total_czk":1916041,"economic_revenue":[["1211",2603849],["1121",1392550],["1111",940042],["1511",660113],["4116",316929],["1113",184201],["4222",155000],["1345",144500],["1356",143964],["2111",123167],["1122",92400],["1112",90798],["2131",81700],["4112",71800],["4111",65000],["1386",50729],["2321",40000],["2324",38512],["2322",34900],["4122",20000],["1387",19887],["2132",11117],["1341",4700],["2112",3500],["1381",1000],["1361",550],["1382",15]],"economic_revenue_total_czk":7290923,"purpose_expenditure":[["3633",1744310],["1031",1099217],["5512",1020774],["3745",956642],["6171",629573],["6112",513840],["3631",498862],["3639",485737],["3392",442532],["3722",406131],["3421",178815],["2212",157100],["4351",133340],["3613",121852],["6399",92400],["3632",82000],["3635",66050],["3399",56978],["2219",50000],["2341",50000],["5213",50000],["2221",45514],["2310",39577],["6402",37223],["3314",32500],["2321",30000],["3636",30000],["6114",27777],["3412",22171],["1014",20000],["3721",20000],["3113",15000],["3362",13480],["3330",10000],["3729",9680],["3319",5871],["6310",5000],["3326",3000],["3519",2000],["1012",1478],["3341",540]],"purpose_expenditure_total_czk":9206964},"actual":{"economic_expenditure":[["5169",1319470.84],["6130",437138],["5137",418680.7],["5011",391387],["6121",330786],["5023",328440],["5021",289792],["5154",219672.39],["5139",186249.83],["5032",168955],["6122",141026],["5222",138623.38],["5171",133644.66],["5164",114283.36],["5492",109300],["5365",95199],["5156",86042.99],["5031",78744],["5329",60280],["5153",56470],["6119",40950],["5163",39867.4],["5151",36176],["5223",35000],["5175",30391],["5166",25970],["5168",23809],["5362",-13700],["5162",12409.6],["5194",5858],["5167",4500],["5321",3300],["5038",2419],["5019",2309],["5133",1984],["5161",1583],["5165",1477],["5173",727],["5136",693]],"economic_expenditure_total_czk":5359908.15,"economic_financing":[["8115",-1642941.93],["8118",-250000]],"economic_financing_total_czk":-1892941.93,"economic_revenue":[["1211",2603848.07],["1121",1392549.84],["1111",940041.93],["1511",660112.13],["4116",316929],["1113",184200.84],["4222",155000],["1345",144500],["1356",143963.45],["2111",98050.62],["1122",92400],["1112",90797.75],["2131",79634.8],["4112",71800],["4111",65000],["1386",50728.26],["2324",38510.94],["2322",34900],["2321",30000],["4122",20000],["1387",19886.33],["2132",11117],["1341",4400],["2112",3500],["1361",550],["1381",415.11],["1382",14.01]],"economic_revenue_total_czk":7252850.08,"purpose_expenditure":[["5512",766502.06],["3745",690565.6],["6171",503985.67],["3631",482936],["6112",458644.6],["3639",447937],["3392",401758.51],["3722",399210.75],["1031",376235.87],["3613",121851.07],["4351",117580],["3421",96290.68],["6399",78700],["3399",56978],["3632",48621],["2221",45513.5],["3635",40950],["3633",40930],["2310",39577],["6114",27777],["3636",27400],["1014",13925.18],["3362",13480],["3721",12849.9],["3330",10000],["3729",9680],["2321",7682],["2212",7099.36],["3319",3095],["6310",2734.4],["3314",2500],["3412",2171],["3519",2000],["1012",1477],["3326",1000],["3341",270]],"purpose_expenditure_total_czk":5359908.15}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
