{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599255","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599255","name":"Obec Zašovice","short_name":"Zašovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591963},"amounts":{"revenue_approved":3015850,"revenue_adjusted":3453195,"revenue_actual":3363469.6,"expense_approved":3015850,"expense_adjusted":3315857,"expense_actual":2437985.93,"tax_revenue":2912819.56,"nontax_revenue":191350.04,"capital_revenue":0,"transfer_revenue":259300,"current_expense":2437985.93,"capital_expense":0,"budget_balance":925483.67,"cash_current":9327570.59,"cash_previous":8402086.92},"ratios":{"revenue_execution":0.9740167,"expense_execution":0.73525062,"balance_to_revenue":0.27515744,"cash_to_expense":3.8259329,"cash_yoy":0.11014926,"capital_expense_share":0,"transfer_revenue_share":0.07709301},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599255/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599255"},"seo":{"slug":"zasovice","path":"/cz/municipalities/zasovice/"},"population":{"value":134,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3015850,"expenditure_czk":3015850,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3453195,"expenditure_czk":3315857,"financing_czk":-137338,"balance_czk":137338},{"stage":"actual","revenue_czk":3363469.6,"expenditure_czk":2437985.93,"financing_czk":-925483.67,"balance_czk":925483.67}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",700000],["5169",667133],["5901",585033],["5171",206000],["5139",160000],["5031",150000],["5154",146000],["5021",98080],["5175",76000],["5032",70000],["5137",45000],["5163",20000],["5365",20000],["5194",15000],["5162",12500],["5903",10000],["5019",9000],["5156",7000],["5168",5000],["5179",4000],["5222",4000],["5173",3000],["5167",2000],["5329",1104]],"economic_expenditure_total_czk":3015850,"economic_revenue":[["1211",1200000],["1121",700000],["1111",400000],["1511",185000],["2111",151200],["1113",90000],["1345",72800],["4112",71800],["4111",48000],["1112",25000],["1122",20000],["1386",10700],["1381",10000],["2119",10000],["2131",9300],["1387",5000],["2132",5000],["1341",1400],["2141",400],["1361",250]],"economic_revenue_total_czk":3015850,"purpose_expenditure":[["6112",920000],["6409",525033],["3392",249000],["6171",201000],["2310",176000],["3725",175011],["1031",134000],["3722",118690],["3631",65000],["3639",61236],["2321",60000],["2219",52000],["6114",48000],["3745",38880],["3399",30000],["2212",29000],["5512",27000],["3721",20000],["6399",20000],["6320",14500],["3613",10000],["3723",10000],["5213",10000],["3319",5900],["6310",5500],["3421",4000],["3314",3600],["3341",2500]],"purpose_expenditure_total_czk":3015850,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",819502.37],["5023",791576],["5171",363649],["5901",353673],["5139",167054],["5031",161167],["5154",147200],["5021",105656],["5137",83093.3],["5175",72560],["5032",71203],["5162",36600],["5365",30450],["5321",27600],["5163",20419],["5194",15000],["5903",10000],["5019",9000],["5168",7227.33],["5156",7000],["5222",4914],["5179",4000],["5173",3000],["5167",2000],["5329",1104],["5363",500],["5362",399],["5161",310]],"economic_expenditure_total_czk":3315857,"economic_financing":[["8115",-137338]],"economic_financing_total_czk":-137338,"economic_revenue":[["1211",1272657],["1121",700000],["1111",471185],["1511",215725],["4122",155000],["2111",151200],["1113",90016],["1345",72800],["4112",71800],["2131",65938],["4111",48000],["1112",44364],["1122",30450],["1386",25143],["2119",11800],["1381",10000],["1387",9956],["2132",5000],["1341",1400],["2141",500],["1361",250],["1382",11]],"economic_revenue_total_czk":3453195,"purpose_expenditure":[["6112",1023946],["3392",445226],["6409",293673],["6171",260663],["3725",235906],["1031",187578],["2310",184200],["3722",118690],["3631",65000],["3639",64226],["2321",60000],["5512",54600],["2219",52000],["6114",48000],["3745",38880],["2212",36001],["6399",30450],["3399",30000],["3721",20000],["6320",14500],["3613",10000],["3723",10000],["5213",10000],["6310",6318],["3319",5900],["3421",4000],["3314",3600],["3341",2500]],"purpose_expenditure_total_czk":3315857},"actual":{"economic_expenditure":[["5023",791576],["5169",663538.46],["5171",296226],["5031",161167],["5154",127738.92],["5032",71203],["5139",63424],["5021",62163],["5175",59704],["5137",49234.05],["5365",30450],["5163",20402.4],["5162",18380.77],["5194",8000],["5168",7227.33],["5222",4914],["5329",1104],["5363",500],["5362",399],["5173",324],["5161",310]],"economic_expenditure_total_czk":2437985.93,"economic_financing":[["8115",-925483.67]],"economic_financing_total_czk":-925483.67,"economic_revenue":[["1211",1272657.07],["1121",680311.83],["1111",471184.33],["1511",215725.15],["4122",155000],["2111",109112],["1113",90015.99],["1345",72000],["4112",71800],["2131",65938],["1112",44363.55],["4111",32500],["1122",30450],["1386",24780.03],["2119",11800],["1387",9715.58],["2132",4000],["1341",1300],["2141",500.04],["1381",204.91],["1361",100],["1382",11.12]],"economic_revenue_total_czk":3363469.6,"purpose_expenditure":[["6112",1023946],["3392",383772],["3725",235905.31],["6171",199860.15],["1031",173680.24],["2310",131936.8],["3722",73007.69],["3631",56460.48],["2212",31225.01],["6399",30450],["6114",21711],["2219",16577],["6320",14484],["3399",10720],["3639",9040],["3721",7891.85],["6310",6317.4],["3319",4854],["3314",3600],["2321",2547]],"purpose_expenditure_total_czk":2437985.93}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}