{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599247","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599247","name":"Obec Prace","short_name":"Prace","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583685},"amounts":{"revenue_approved":23170600,"revenue_adjusted":25714000,"revenue_actual":25608694.98,"expense_approved":21805200,"expense_adjusted":24358600,"expense_actual":20406683,"tax_revenue":22902495.05,"nontax_revenue":1323921.52,"capital_revenue":0,"transfer_revenue":1382278.41,"current_expense":16771482.14,"capital_expense":3635200.86,"budget_balance":5202011.98,"cash_current":4625681.98,"cash_previous":8467528},"ratios":{"revenue_execution":0.99590476,"expense_execution":0.83776091,"balance_to_revenue":0.2031346,"cash_to_expense":0.22667486,"cash_yoy":-0.45371518,"capital_expense_share":0.17813776,"transfer_revenue_share":0.05397692},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599247/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599247"},"seo":{"slug":"prace","path":"/cz/municipalities/prace/"},"population":{"value":992,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23170600,"expenditure_czk":21805200,"financing_czk":-1365400,"balance_czk":1365400},{"stage":"revised","revenue_czk":25714000,"expenditure_czk":24358600,"financing_czk":-1355400,"balance_czk":1355400},{"stage":"actual","revenue_czk":25608694.98,"expenditure_czk":20406683,"financing_czk":-5202011.98,"balance_czk":5202011.98}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5800000],["5169",3225800],["5011",2717200],["5023",1840500],["5331",1700000],["5031",1063500],["5137",698000],["5171",692000],["5154",462000],["5032",422500],["5153",353000],["5323",348500],["5139",334000],["5141",330000],["5329",297400],["5222",280000],["5168",252000],["5493",135000],["5163",118000],["5156",85000],["5138",80000],["5175",69200],["5021",57000],["5229",48000],["5162",46800],["5167",43000],["5194",40000],["5151",34000],["5901",30000],["5164",28000],["5494",27000],["5173",25800],["5166",24500],["5364",23000],["5132",15000],["5038",12500],["5136",11900],["5903",10000],["5161",9000],["5131",7000],["5492",7000],["5362",1600],["5149",500]],"economic_expenditure_total_czk":21805200,"economic_financing":[["8124",-1066700],["8115",-298700]],"economic_financing_total_czk":-1365400,"economic_revenue":[["1211",9295000],["1121",4733900],["1111",3421200],["1511",2653000],["1345",650000],["1113",598600],["1112",283900],["2329",264500],["4112",230100],["2324",200300],["2111",195600],["2132",173000],["2131",155000],["1386",79000],["1334",50000],["1387",41000],["1341",40000],["1381",39500],["2112",31500],["2119",25000],["1361",10000],["2321",500]],"economic_revenue_total_czk":23170600,"purpose_expenditure":[["2219",3280000],["3639",2840700],["3612",2700000],["6112",2438000],["6171",2321200],["3119",1720000],["3722",1343800],["3399",573000],["2115",500000],["3745",490000],["3392",408300],["3631",355000],["2292",348500],["6310",340500],["2411",280800],["3613",242000],["5512",230400],["3636",224000],["3419",180000],["4359",165000],["3349",120000],["3429",115000],["2321",98900],["3421",75000],["3314",62000],["6320",57000],["3723",50000],["3721",45000],["6409",43100],["3341",42000],["6402",23000],["1014",20000],["5213",20000],["2223",10000],["2333",10000],["3111",10000],["4379",10000],["3900",7000],["2221",5000],["3632",1000]],"purpose_expenditure_total_czk":21805200},"revised":{"economic_expenditure":[["6121",5466800],["5169",3349200],["5011",2717200],["5023",1889500],["5331",1700000],["5031",1085200],["5137",1076700],["5154",945400],["5171",864000],["5336",674600],["5032",422500],["5139",395500],["5153",353000],["5329",348800],["5168",334900],["5141",330000],["5323",310000],["5222",280000],["5365",248900],["6122",203500],["5166",153000],["5493",135000],["5021",126800],["5163",118000],["5138",110100],["6349",104000],["5156",85000],["5175",70700],["5229",51000],["5162",46800],["5194",43800],["5167",43000],["5151",34000],["5901",30000],["5164",28000],["5494",27000],["5173",25800],["5364",23000],["5179",17400],["5321",16000],["5132",15000],["5038",12500],["5136",11900],["5903",10000],["5161",9000],["5131",7000],["5492",7000],["5362",1600],["5149",500]],"economic_expenditure_total_czk":24358600,"economic_financing":[["8124",-1066700],["8115",-288700]],"economic_financing_total_czk":-1355400,"economic_revenue":[["1211",9422800],["1121",5052000],["1111",3470300],["1511",2713500],["4116",1019800],["1113",667200],["1345",650000],["1112",329200],["2324",308000],["2329",264500],["1122",248900],["2111",237200],["4112",230100],["1386",184100],["2132",182000],["2131",172400],["2112",163100],["4122",100000],["1387",72200],["1334",60000],["2212",48000],["1341",40000],["4111",32500],["2119",25000],["1361",11100],["2322",8100],["1381",1500],["2321",500]],"economic_revenue_total_czk":25714000,"purpose_expenditure":[["2219",2902800],["3639",2840700],["6171",2739300],["3612",2700000],["6112",2555300],["3119",2394600],["3722",1343800],["5512",749200],["3399",724800],["2115",628500],["3631",570600],["3392",544100],["3745",490000],["3636",357500],["6310",340500],["2292",310000],["2411",280800],["6399",248900],["3613",242000],["3419",180000],["4359",165000],["3349",163300],["3421",122800],["3429",115000],["3723",99800],["2321",98900],["3314",74700],["6409",68000],["6320",57000],["3721",45000],["3341",42000],["6114",32500],["6402",23000],["1014",20000],["5213",20000],["2221",16200],["2333",14000],["2223",10000],["3111",10000],["4379",10000],["3900",7000],["3632",1000]],"purpose_expenditure_total_czk":24358600},"actual":{"economic_expenditure":[["6121",2786320.46],["5011",2427944],["5169",2193527.4],["5023",1888633],["5331",1700000],["5031",991202],["5154",885122.16],["5137",834774.13],["6122",744880.4],["5336",674530.41],["5166",604369],["5171",584278.34],["5139",520355.4],["5168",394914.1],["5032",389497],["5329",348496.56],["5323",309924],["5141",294285.26],["5365",257374],["5222",250500],["5153",237536.35],["5021",166003],["5163",124093.6],["5138",116707.33],["5493",113000],["6349",104000],["5162",56251.1],["5175",51661.7],["5156",48609.94],["5194",37788.5],["5151",34026],["5494",30000],["5167",29594.25],["5164",27000],["5364",22971],["5229",20844.49],["5173",18388],["5179",17357.45],["5321",16000],["5136",13854],["5132",13168],["5038",10060],["5161",7823],["5492",7000],["5362",1383],["5131",634.67]],"economic_expenditure_total_czk":20406683,"economic_financing":[["8118",-8000000],["8115",3841846.02],["8124",-1066668],["8901",22810]],"economic_financing_total_czk":-5202011.98,"economic_revenue":[["1211",9422729.97],["1121",5051956.99],["1111",3470234.61],["1511",2713403.99],["4116",1019678.41],["1113",667151.41],["1345",634293],["1112",329176.92],["2324",313791.96],["1122",248850],["4112",230100],["2111",227271.24],["2329",216333],["1386",184024.48],["2131",167528.32],["2112",166431],["2132",151357],["4122",100000],["1387",72129.08],["1334",59704.5],["2212",48000],["1341",36400],["4111",32500],["2321",17784],["1361",11020],["2322",8085],["2139",4840],["2119",2500],["1381",1420.1]],"economic_revenue_total_czk":25608694.98,"purpose_expenditure":[["6171",2739203.57],["3612",2655774],["6112",2555273.41],["3119",2376708.41],["3639",2310946.33],["3722",1290508.16],["5512",749161.16],["3399",724777.72],["2115",588181],["3631",570592.4],["3392",544067.94],["3636",357447.56],["2219",317073.87],["2292",309924],["3745",302331.06],["6310",301134.86],["6399",248850],["2411",199014.72],["3419",180000],["3349",163209.47],["3421",122746.16],["4359",113000],["3723",99738.49],["3429",95500],["3613",83228.99],["3314",73337.95],["6409",67526.49],["6320",56994],["2321",48850],["3721",38357],["6114",24901],["3341",23465.28],["6402",22971],["2221",16200],["2333",13936],["3900",7000],["4379",5000],["2223",4961],["3111",4790]],"purpose_expenditure_total_czk":20406683}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}