{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00599204","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00599204","name":"Obec Zárubice","short_name":"Zárubice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Třebíč","municipality_code":591955},"amounts":{"revenue_approved":4765500,"revenue_adjusted":5653368,"revenue_actual":5829335.23,"expense_approved":4765500,"expense_adjusted":4967100,"expense_actual":2881522.48,"tax_revenue":3427074.64,"nontax_revenue":730354.59,"capital_revenue":782138,"transfer_revenue":889768,"current_expense":2056930.83,"capital_expense":824591.65,"budget_balance":2947812.75,"cash_current":5221825.27,"cash_previous":2274012.52},"ratios":{"revenue_execution":1.03112609,"expense_execution":0.5801217,"balance_to_revenue":0.50568592,"cash_to_expense":1.81217579,"cash_yoy":1.29630454,"capital_expense_share":0.28616527,"transfer_revenue_share":0.15263627},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00599204/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00599204"},"seo":{"slug":"zarubice","path":"/cz/municipalities/zarubice/"},"population":{"value":133,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4765500,"expenditure_czk":4765500,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5653368,"expenditure_czk":4967100,"financing_czk":-686268,"balance_czk":686268},{"stage":"actual","revenue_czk":5829335.23,"expenditure_czk":2881522.48,"financing_czk":-2947812.75,"balance_czk":2947812.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2140000],["5169",416500],["6122",316000],["5023",285000],["5154",274000],["5139",180800],["5021",170200],["5011",167000],["5153",100000],["5171",87000],["5365",85000],["5137",74000],["5213",50000],["6130",50000],["5178",47300],["5031",45000],["5032",42000],["5168",30000],["5492",30000],["5321",29600],["5163",24000],["5167",20000],["5194",17000],["5175",16000],["5162",15000],["5222",12000],["5179",10000],["5151",8200],["5329",6400],["5156",6000],["5223",5000],["5903",3000],["5136",1500],["5161",1000],["6123",1000]],"economic_expenditure_total_czk":4765500,"economic_revenue":[["1211",1300000],["3111",700000],["1121",650000],["1511",495000],["1111",470000],["2111",371500],["2131",132000],["1113",85000],["1122",85000],["4122",85000],["4112",71800],["1345",50000],["2141",50000],["2324",48000],["2139",40500],["1112",35000],["2132",33100],["4111",32000],["1386",15000],["1387",10000],["1341",2400],["1334",2000],["2119",2000],["1361",200]],"economic_revenue_total_czk":4765500,"purpose_expenditure":[["2115",1700000],["3639",583200],["3631",477300],["6171",433500],["2321",381000],["6112",314000],["3392",115000],["6399",85000],["3722",80600],["3613",70000],["3421",65000],["3723",50000],["3725",50000],["3399",45000],["3745",40000],["3900",35000],["5512",33100],["6114",32000],["2212",30000],["3419",30000],["3726",20000],["2310",13600],["3319",13000],["3314",10200],["2219",10000],["3721",10000],["6320",10000],["2341",5000],["4359",5000],["6310",5000],["6409",5000],["5213",3000],["3341",2500],["3119",2000],["3632",1500]],"purpose_expenditure_total_czk":4765500,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",2140000],["5169",497330],["6122",336500],["5023",285000],["5154",266800],["5021",196955],["5139",187404],["5011",153900],["5171",130700],["5153",90600],["5365",86300],["5909",80100],["5137",71000],["5178",47300],["5031",44500],["5032",42000],["5168",34400],["5163",32600],["5321",30235],["5492",30000],["6349",27000],["5175",23850],["5167",20000],["5194",17000],["6130",15300],["5162",15000],["5222",12000],["5179",10000],["5151",8200],["5329",6400],["5223",5000],["5173",4746],["5041",3800],["5156",3500],["5903",3000],["5019",2000],["5221",1900],["5136",1500],["5161",1000],["6123",1000],["5039",680],["5038",600]],"economic_expenditure_total_czk":4967100,"economic_financing":[["8115",-686268]],"economic_financing_total_czk":-686268,"economic_revenue":[["1211",1300000],["3111",800000],["1121",650000],["4213",545468],["1511",495000],["1111",470000],["2111",360800],["4222",155000],["2131",132000],["1345",89000],["1113",85000],["1122",85000],["4122",85000],["2324",79000],["4112",71800],["2141",50000],["2139",40500],["1112",35000],["2132",33100],["4111",32500],["1386",30000],["1387",11600],["2322",6000],["2321",5000],["1341",2400],["2119",2000],["1334",1800],["1361",200],["1381",200]],"economic_revenue_total_czk":5653368,"purpose_expenditure":[["2115",1700000],["3639",583200],["3631",477300],["6171",433500],["2321",381000],["6112",314000],["3392",185000],["3722",90600],["6399",85100],["3633",80100],["3613",70000],["3421",65000],["3723",65000],["3725",56600],["3900",46300],["3399",45000],["3745",40000],["6114",33500],["5512",33100],["2212",30000],["3419",30000],["3726",20000],["2310",13600],["3319",13000],["3721",12000],["3314",10200],["2219",10000],["6320",10000],["2341",5000],["3729",5000],["4359",5000],["6310",5000],["6409",5000],["5213",3000],["3341",2500],["3119",2000],["3632",1500]],"purpose_expenditure_total_czk":4967100},"actual":{"economic_expenditure":[["6121",460562.65],["5169",385480.95],["6122",336229],["5023",284118],["5154",224540.37],["5021",188815],["5011",151556],["5139",116450.56],["5171",89907.76],["5365",85970],["5153",81148.02],["5909",69018.79],["5137",51122],["5178",47265.36],["5032",39218],["5031",37588],["5168",34348.4],["5163",31679.8],["5321",30235],["6349",27000],["5492",20000],["5167",14796],["5175",13176],["5162",12849.82],["5179",9571],["5194",7442],["5329",6400],["5151",5542],["5223",5000],["5173",4722],["5041",3796],["5019",2000],["5221",1869],["6123",800],["5039",680],["5038",511],["5161",114]],"economic_expenditure_total_czk":2881522.48,"economic_financing":[["8115",-2947812.75]],"economic_financing_total_czk":-2947812.75,"economic_revenue":[["1211",1363530.75],["3111",782138],["1121",733002.65],["4213",545468],["1111",499244.18],["1511",472662.9],["2111",399819],["4222",155000],["2131",130320],["1113",96629.31],["1345",88683.2],["1122",85050],["4122",85000],["4112",71800],["2324",58799.35],["2141",51226.24],["1112",47726.8],["2139",40105],["2132",34000],["4111",32500],["1386",26689],["1387",10463.03],["2322",5985],["2119",5100],["2321",5000],["1341",2900],["1361",300],["1381",192.82]],"economic_revenue_total_czk":5829335.23,"purpose_expenditure":[["3639",556207.4],["3631",465480.01],["6171",381114.12],["6112",309698],["2321",302569.9],["3392",159753.37],["6399",85050],["3722",75254.05],["3633",69018.79],["3723",57525.53],["3725",56551],["2115",54450],["3900",44557.3],["3613",41090],["3421",31309.42],["5512",28735],["3399",26020.5],["3745",23259.44],["6114",22022],["3419",20000],["3726",17636.96],["3721",10223.88],["6320",9244],["3319",7621],["3314",7200],["4359",5000],["6310",4899.8],["6409",4860],["2310",3600],["3632",1500],["3729",71.01]],"purpose_expenditure_total_czk":2881522.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}