{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00584070","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00584070","name":"Obec Zhořec","short_name":"Zhořec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":561363},"amounts":{"revenue_approved":4804800,"revenue_adjusted":5434088,"revenue_actual":4232529.9,"expense_approved":8913200,"expense_adjusted":9542488,"expense_actual":6406952.67,"tax_revenue":3146929.21,"nontax_revenue":770932.69,"capital_revenue":1080,"transfer_revenue":313588,"current_expense":4643758.26,"capital_expense":1763194.41,"budget_balance":-2174422.77,"cash_current":3289336.3,"cash_previous":5463759.07},"ratios":{"revenue_execution":0.77888505,"expense_execution":0.67141323,"balance_to_revenue":-0.51374068,"cash_to_expense":0.51340106,"cash_yoy":-0.39797194,"capital_expense_share":0.27520016,"transfer_revenue_share":0.07408997},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00584070/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00584070"},"seo":{"slug":"zhorec","path":"/cz/municipalities/zhorec/"},"population":{"value":109,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4804800,"expenditure_czk":8913200,"financing_czk":4108400,"balance_czk":-4108400},{"stage":"revised","revenue_czk":5434088,"expenditure_czk":9542488,"financing_czk":4108400,"balance_czk":-4108400},{"stage":"actual","revenue_czk":4232529.9,"expenditure_czk":6406952.67,"financing_czk":2174422.77,"balance_czk":-2174422.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2145000],["5169",1786000],["6122",1250000],["5171",860000],["5137",640000],["5023",600000],["5021",322000],["5154",235000],["5011",220000],["5139",138000],["5032",109000],["5329",100000],["5222",65000],["5031",61000],["5164",55000],["5492",50000],["5163",45000],["5194",45000],["5175",41200],["5156",35000],["5162",30000],["5365",30000],["5155",20000],["5168",20000],["5136",5000],["5161",5000],["5173",1000]],"economic_expenditure_total_czk":8913200,"economic_financing":[["8115",4108400]],"economic_financing_total_czk":4108400,"economic_revenue":[["1211",1300000],["1121",700000],["2111",670000],["1511",600000],["1111",450000],["2141",200000],["1345",150000],["4122",150000],["1113",110000],["3111",100000],["4116",100000],["4112",71800],["2119",50000],["1112",40000],["4111",32000],["1122",20000],["1386",20000],["2131",17000],["1381",10000],["1387",10000],["1341",4000]],"economic_revenue_total_czk":4804800,"purpose_expenditure":[["6171",2750000],["3745",1500000],["2321",1000000],["3412",650000],["6112",630000],["2310",510000],["3399",280000],["1032",260000],["3631",250000],["2212",200000],["3722",190000],["5213",150000],["2341",100000],["3639",100000],["5512",100000],["3723",90000],["3314",40000],["6320",40000],["6399",30000],["6114",23200],["3725",20000]],"purpose_expenditure_total_czk":8913200},"revised":{"economic_expenditure":[["6121",2359988],["5169",1537671.1],["5171",1230000],["5137",854152],["5023",724000],["6122",452645.75],["5139",411499.15],["5021",338647],["5154",250000],["5011",220000],["5031",171000],["5032",136000],["5365",123480],["5222",115000],["5329",100000],["5194",87000],["5155",80000],["5175",71470],["5164",58000],["5492",50000],["5163",45000],["5156",35000],["5162",30000],["5173",20635],["5168",20000],["5321",9000],["5136",7000],["5161",5300]],"economic_expenditure_total_czk":9542488,"economic_financing":[["8115",4108400]],"economic_financing_total_czk":4108400,"economic_revenue":[["1211",1300000],["1121",700000],["2111",675000],["1511",600000],["1111",535500],["2119",350000],["2141",200000],["4222",155000],["1345",150000],["4122",150000],["1122",140000],["1113",110000],["3111",100000],["4112",71800],["4116",54288],["1112",44000],["4111",32500],["1386",25000],["2131",17000],["1381",10000],["1387",10000],["1341",4000]],"economic_revenue_total_czk":5434088,"purpose_expenditure":[["6171",2085140.75],["3745",1926520],["2310",825000],["6112",789000],["3412",704988],["2321",700000],["3399",503000],["1032",370000],["3631",280000],["3722",210000],["2212",205000],["3723",188000],["5213",150000],["5512",140000],["6399",123480],["2341",100000],["3639",100000],["3314",50000],["6320",40000],["6114",32359.25],["3725",20000]],"purpose_expenditure_total_czk":9542488},"actual":{"economic_expenditure":[["6121",1367125.93],["5169",1017553.97],["5023",723488],["5171",657843.97],["6122",396068.48],["5139",332692.94],["5021",327225],["5137",311988.6],["5031",167887],["5011",164459],["5154",133472.85],["5032",128631],["5365",123480],["5222",96000],["5194",78033.3],["5155",73572.99],["5329",69848.07],["5175",60311.28],["5164",43076],["5163",38515.97],["5492",25000],["5156",24707.9],["5173",14628],["5162",11709.92],["5321",9000],["5136",5350.5],["5161",5282]],"economic_expenditure_total_czk":6406952.67,"economic_financing":[["8118",-14000000],["8117",11000000],["8115",5174422.77]],"economic_financing_total_czk":2174422.77,"economic_revenue":[["1211",1212475.28],["1121",650756.52],["1111",448113.98],["1511",439992.57],["2111",368106.3],["2119",314036.83],["4222",155000],["1122",123480],["1345",107575],["1113",85877.39],["2141",73180.56],["4112",71800],["4116",54288],["1112",42389.97],["4111",32500],["1386",23699.97],["2131",15609],["1387",9290.3],["1341",3100],["3111",1080],["1381",178.23]],"economic_revenue_total_czk":4232529.9,"purpose_expenditure":[["6171",1894581.89],["3745",1180845.76],["6112",782228],["2310",696626.49],["3399",429649.53],["1032",345192.4],["3412",220804.16],["3722",147983.48],["3723",141577.56],["3631",133330.23],["6399",123480],["5512",102595.03],["3639",69848.07],["3314",37214.6],["6320",33766],["6114",32359.25],["2321",27786.5],["2212",7083.72]],"purpose_expenditure_total_czk":6406952.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}