{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00584061","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00584061","name":"Obec Těchobuz","short_name":"Těchobuz","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Pelhřimov","municipality_code":561355},"amounts":{"revenue_approved":8961005,"revenue_adjusted":9806173,"revenue_actual":7096797,"expense_approved":9030257.43,"expense_adjusted":10091537.43,"expense_actual":8578601.09,"tax_revenue":3033399.31,"nontax_revenue":2700446.69,"capital_revenue":0,"transfer_revenue":1362951,"current_expense":7114603.22,"capital_expense":1463997.87,"budget_balance":-1481804.09,"cash_current":6418646.71,"cash_previous":9305699.16},"ratios":{"revenue_execution":0.7237071,"expense_execution":0.85007871,"balance_to_revenue":-0.208799,"cash_to_expense":0.74821601,"cash_yoy":-0.31024562,"capital_expense_share":0.17065695,"transfer_revenue_share":0.19205157},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00584061/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00584061"},"seo":{"slug":"techobuz","path":"/cz/municipalities/techobuz/"},"population":{"value":73,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8961005,"expenditure_czk":9030257.43,"financing_czk":69252.43,"balance_czk":-69252.43},{"stage":"revised","revenue_czk":9806173,"expenditure_czk":10091537.43,"financing_czk":285364.43,"balance_czk":-285364.43},{"stage":"actual","revenue_czk":7096797,"expenditure_czk":8578601.09,"financing_czk":1481804.09,"balance_czk":-1481804.09}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1687206],["5023",1002790],["5011",914816.16],["6121",904946],["5171",708443],["5154",622800],["5365",600000],["5329",415000],["5362",405500],["5139",336200],["5137",286000],["5021",234600],["5031",196356.48],["5032",149208.4],["5156",113000],["6130",100000],["5163",98066],["5168",62000],["5162",44800],["5041",25000],["5141",20000],["5173",19500],["5909",15000],["5166",10000],["5167",10000],["5175",9000],["5019",5000],["5039",5000],["5172",5000],["5492",5000],["5321",4500],["5194",4000],["5038",3325.39],["5136",3000],["5229",2500],["5161",1700],["5134",1000]],"economic_expenditure_total_czk":9030257.43,"economic_financing":[["8115",411924.43],["8124",-342672]],"economic_financing_total_czk":69252.43,"economic_revenue":[["2111",3562000],["1211",1002996],["4216",704946],["4116",619630],["1122",600000],["1121",510822],["1511",400000],["1111",390942],["4122",215000],["2132",146600],["2141",133000],["1345",130327],["3111",100000],["2131",90000],["2324",85000],["4112",71800],["1113",64602],["1334",35000],["4111",32000],["1356",25000],["1386",13000],["1112",7990],["1387",7000],["1361",5000],["1381",5000],["2310",3000],["1341",350]],"economic_revenue_total_czk":8961005,"purpose_expenditure":[["6171",1605606.16],["3639",1329850.27],["6112",1080740],["6399",1000000],["1032",894000],["2334",754292],["2142",371043],["5512",327060],["2321",222500],["2339",200000],["3722",150000],["2143",147800],["2212",110000],["3725",100000],["3631",96300],["1036",93000],["2310",93000],["3723",90000],["6320",83066],["3612",70000],["3745",65000],["3399",47000],["6310",35000],["6114",32000],["3314",18000],["6409",15000]],"purpose_expenditure_total_czk":9030257.43},"revised":{"economic_expenditure":[["5169",2113206],["6121",1206946],["5023",1002790],["5011",914816.16],["5154",732413],["5171",708443],["5365",600000],["5329",522000],["5362",405500],["5139",336200],["5137",311000],["5021",236600],["5031",196356.48],["5032",149208.4],["5163",142233],["5156",113000],["6130",100000],["5162",64800],["5168",62000],["5041",25000],["5223",20500],["5141",20000],["5173",19500],["5909",15000],["5166",10000],["5167",10000],["5175",9000],["5019",5000],["5039",5000],["5172",5000],["5222",5000],["5492",5000],["5321",4500],["5194",4000],["5038",3325.39],["5136",3000],["5229",2500],["5161",1700],["5134",1000]],"economic_expenditure_total_czk":10091537.43,"economic_financing":[["8115",628036.43],["8124",-342672]],"economic_financing_total_czk":285364.43,"economic_revenue":[["2111",3983211],["1211",1002996],["4216",704946],["4116",693450],["1122",600000],["1121",510822],["1511",400000],["1111",390942],["4122",305000],["2132",163100],["2141",148000],["1345",130327],["1356",110000],["4213",102350],["3111",100000],["2324",91776],["2131",90000],["4112",71800],["1113",69102],["1334",35000],["4111",32500],["1112",28990],["1386",21000],["1387",7511],["1361",5000],["1381",5000],["2310",3000],["1341",350]],"economic_revenue_total_czk":9806173,"purpose_expenditure":[["6171",1837606.16],["1032",1542000],["3639",1329850.27],["6112",1080740],["6399",1000000],["2334",754292],["2142",460656],["5512",327060],["2321",222500],["2339",200000],["3722",170000],["2143",147800],["6320",127233],["2212",110000],["3725",100000],["3631",96300],["1036",93000],["2310",93000],["3723",90000],["3612",70000],["3745",65000],["3399",47000],["6310",35000],["6114",32000],["4359",20500],["3314",20000],["6409",15000],["3429",5000]],"purpose_expenditure_total_czk":10091537.43},"actual":{"economic_expenditure":[["5169",1815413.08],["6121",1336162.87],["5011",856151],["5023",839300],["5154",795018.42],["5329",481458.29],["5139",389123.99],["5365",339990],["5171",319399],["5031",280348],["5021",233704],["5032",155253],["5163",135987.4],["6130",127835],["5137",96946.34],["5156",69346.9],["5162",60185.2],["5341",60000],["5362",52085],["5168",38765.78],["5223",20500],["5167",12712.32],["5141",11057.23],["5173",9903],["5029",6444],["5019",6099.2],["5222",5000],["5321",4500],["5134",4391],["5038",3525],["5194",2548],["5229",2446.01],["5039",2064.06],["5132",1587],["5161",1541],["5175",1410],["5364",400]],"economic_expenditure_total_czk":8578601.09,"economic_financing":[["8115",2637476.09],["8901",-813000],["8124",-342672]],"economic_financing_total_czk":1481804.09,"economic_revenue":[["2111",2232322.09],["1211",1004284.98],["4131",620076],["1121",538013.16],["1511",415315.56],["1111",368163.47],["1122",339990],["4122",305000],["4116",231225],["2141",145167.12],["1345",129744],["2132",116663],["1356",104102.73],["4213",102350],["2324",100906.48],["2131",88569],["4112",71800],["1113",71086.31],["1112",35063.6],["4111",32500],["1386",19599.38],["2119",16819],["1387",7681.97],["1361",200],["1381",154.15]],"economic_revenue_total_czk":7096797,"purpose_expenditure":[["6171",1803409.21],["1032",1518402.5],["3639",1133398.59],["6112",1018720],["2334",725254.87],["2142",458189.36],["6399",375064],["5512",320072.46],["3722",162249.2],["2321",142112.93],["2339",135399],["6320",126415],["2143",122455.74],["2212",90849.22],["1036",66231.99],["3723",66083.11],["2310",63126],["6330",60000],["3631",50787.87],["3745",32483.3],["3399",27994.43],["6310",20629.63],["4359",20500],["3314",18689],["6114",15083.68],["3429",5000]],"purpose_expenditure_total_czk":8578601.09}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
