{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00583987","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00583987","name":"Obec Přeborov","short_name":"Přeborov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Písek","municipality_code":561517},"amounts":{"revenue_approved":3792780,"revenue_adjusted":5800693,"revenue_actual":5556083.5,"expense_approved":3792780,"expense_adjusted":4814795,"expense_actual":4445203.34,"tax_revenue":3261955.95,"nontax_revenue":298355.55,"capital_revenue":0,"transfer_revenue":1995772,"current_expense":3288039.59,"capital_expense":1157163.75,"budget_balance":1110880.16,"cash_current":1428441.25,"cash_previous":317561.09},"ratios":{"revenue_execution":0.95783099,"expense_execution":0.92323834,"balance_to_revenue":0.19993943,"cash_to_expense":0.32134441,"cash_yoy":3.49816207,"capital_expense_share":0.26031739,"transfer_revenue_share":0.35920482},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00583987/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00583987"},"seo":{"slug":"preborov","path":"/cz/municipalities/preborov/"},"population":{"value":140,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3792780,"expenditure_czk":3792780,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5800693,"expenditure_czk":4814795,"financing_czk":-985898,"balance_czk":985898},{"stage":"actual","revenue_czk":5556083.5,"expenditure_czk":4445203.34,"financing_czk":-1110880.16,"balance_czk":1110880.16}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",758000],["5169",739980],["5023",500000],["5021",488800],["5154",369500],["6121",300000],["5179",170000],["5903",100000],["5137",60000],["5032",50000],["5163",43000],["5168",40000],["5365",30000],["5139",23000],["5162",23000],["5175",21000],["5156",17000],["5364",12000],["5164",10000],["5166",10000],["5194",10000],["5329",6100],["5492",3000],["5173",2500],["5167",2000],["5019",1000],["5136",1000],["5161",1000],["5132",500],["5038",400]],"economic_expenditure_total_czk":3792780,"economic_revenue":[["1211",1550000],["1121",720000],["1111",520000],["1511",270000],["2131",147000],["1113",120000],["2111",110000],["1345",109000],["4112",71800],["1112",37000],["4111",32000],["1122",30000],["2324",30000],["1386",13000],["1381",12000],["2132",12000],["1387",6000],["2133",1800],["1361",1000],["2141",180]],"economic_revenue_total_czk":3792780,"purpose_expenditure":[["2321",894000],["6171",727480],["6112",501000],["3639",358000],["3745",280500],["3635",170000],["3722",170000],["3613",132000],["5213",100000],["3631",91000],["3723",75000],["3399",43000],["6320",35000],["3314",34000],["2212",30000],["6399",30000],["6114",22500],["2310",20000],["4351",20000],["5512",13500],["6402",12000],["2341",8000],["6310",8000],["1032",7000],["3326",5000],["3319",4800],["3721",1000]],"purpose_expenditure_total_czk":3792780,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",1158159.98],["5169",1066836],["5023",500000],["5166",479000],["5021",469573.02],["5154",396830],["5171",135000],["5903",100000],["5139",66331],["5032",50000],["5137",47000],["5175",45280],["5163",43000],["5168",40000],["5364",33651],["5365",30000],["5492",29000],["5162",28900],["5172",24400],["5222",20000],["5329",14835],["5194",14500],["5164",10000],["5132",2239],["5173",2116],["5019",2089],["5167",2000],["5136",1000],["5161",1000],["5909",939],["5039",706],["5038",400],["5149",10]],"economic_expenditure_total_czk":4814795,"economic_financing":[["8115",-985898]],"economic_financing_total_czk":-985898,"economic_revenue":[["1211",1547633],["4216",1086008],["1121",749000],["4116",522464],["1111",519000],["1511",309000],["4222",280000],["2131",147000],["1113",120000],["1345",109000],["2111",108180],["4112",71800],["1112",49000],["4111",32500],["1122",30000],["2324",30000],["1386",28601],["1381",12000],["2132",12000],["2321",12000],["1387",11000],["2119",6000],["4122",3000],["1334",2477],["2133",1800],["1361",1000],["2141",180],["1382",50]],"economic_revenue_total_czk":5800693,"purpose_expenditure":[["2321",1226152],["6171",793409],["6112",551000],["2115",481100],["3722",277500],["3639",242400],["3745",209956],["3613",209401],["3635",175000],["5213",100000],["3399",92000],["3723",75000],["3631",68500],["2310",64845],["3314",37700],["6320",35000],["6402",33651],["6399",30000],["5512",27600],["6114",22677],["3725",20000],["4351",20000],["6310",8010],["1032",7000],["3319",4800],["3721",1000],["6409",939],["2212",155]],"purpose_expenditure_total_czk":4814795},"actual":{"economic_expenditure":[["6121",1157163.75],["5169",991977.28],["5023",498000],["5166",471420],["5021",428580],["5154",351517.77],["5171",114625.47],["5139",61585.02],["5175",45219],["5032",44820],["5168",39701.73],["5137",35073],["5492",29000],["5162",28807.79],["5163",28522.2],["5172",24400],["5364",21651],["5222",20000],["5329",14835],["5194",14452.08],["5164",9649.24],["5365",8400],["5132",2239],["5019",2089],["5039",706],["5038",400],["5161",253],["5173",116],["5149",0.01]],"economic_expenditure_total_czk":4445203.34,"economic_financing":[["8115",-1110880.16]],"economic_financing_total_czk":-1110880.16,"economic_revenue":[["1211",1404037.17],["4216",1086008],["1121",748283.45],["4116",522464],["1111",516186.84],["1511",308432.36],["4222",280000],["2131",146165],["1113",99206.57],["2111",93058],["1345",87300],["4112",71800],["1112",48835.95],["4111",32500],["2324",28061],["1386",27237.01],["2132",12000],["2321",12000],["1387",10689.06],["1122",8400],["2119",6000],["4122",3000],["1334",2473.5],["2133",1000],["1361",590],["1381",240.74],["2141",71.55],["1382",43.3]],"economic_revenue_total_czk":5556083.5,"purpose_expenditure":[["2321",1225101.86],["6171",692640.5],["6112",542820],["2115",481100],["3722",277423.33],["3639",239939.8],["3613",207146.4],["3635",175000],["3745",157339.41],["3399",83327.08],["3723",68848.7],["3631",64649.65],["2310",64154.18],["3314",37552.57],["5512",27165.75],["6114",22677],["6402",21651],["6320",21333],["3725",9943.9],["6399",8400],["6310",7189.21],["4351",5000],["3319",4800]],"purpose_expenditure_total_czk":4445203.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}